Jakarta - Delayed Quote IDR
PT Duta Pertiwi Tbk (DUTI.JK)
3,330.00
+20.00
+(0.60%)
At close: 4:03:52 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,422,682,660.25
4,422,682,660.25
3,862,424,155.69
3,017,085,551.87
2,177,783,404.03
Cost of Revenue
1,812,400,561.13
1,812,400,561.13
1,546,864,456.39
1,072,135,909.58
825,181,973.23
Gross Profit
2,610,282,099.11
2,610,282,099.11
2,315,559,699.30
1,944,949,642.29
1,352,601,430.80
Operating Expense
1,251,389,244.01
1,251,389,244.01
1,122,066,904.68
965,404,643.81
730,319,905.17
Operating Income
1,358,892,855.10
1,358,892,855.10
1,193,492,794.63
979,544,998.48
622,281,525.63
Net Non Operating Interest Income Expense
2,082,171.48
2,082,171.48
47,648,537.88
-147,032,965.09
-125,070,674.37
Pretax Income
1,377,072,345.31
1,377,072,345.31
1,287,487,828.55
848,355,149.03
731,322,766.01
Tax Provision
1,541,078.98
1,541,078.98
2,226,443.69
1,657,904.53
1,209,645.13
Net Income Common Stockholders
851,769,071.96
851,769,071.96
1,066,420,859.17
747,550,086.83
659,891,191.33
Diluted NI Available to Com Stockholders
851,769,071.96
851,769,071.96
1,066,420,859.17
747,550,086.83
659,891,191.33
Basic EPS
462.68
460.42
576.44
404.08
356.70
Diluted EPS
462.68
460.42
576.44
404.08
356.70
Basic Average Shares
1,850,011.90
1,850,000
1,850,000
1,850,005.16
1,850,000
Diluted Average Shares
1,850,011.90
1,850,000
1,850,000
1,850,005.16
1,850,000
Total Operating Income as Reported
1,358,967,544.31
1,358,967,544.31
1,192,461,178.14
979,498,820.79
622,712,848.13
Rent Expense Supplemental
181,758,412.51
181,758,412.51
111,955,913.97
126,096,969.84
127,828,019.67
Total Expenses
3,063,789,805.15
3,063,789,805.15
2,668,931,361.06
2,037,540,553.39
1,555,501,878.40
Net Income from Continuing & Discontinued Operation
851,769,071.96
851,769,071.96
1,066,420,859.17
747,550,086.83
659,891,191.33
Normalized Income
851,199,658.07
851,199,658.07
1,065,387,197.03
747,346,052.12
494,724,202.09
Interest Income
128,112,659.16
128,112,659.16
249,068,816.91
96,525,279.93
92,403,268.19
Interest Expense
126,030,487.67
126,030,487.67
201,420,279.03
243,558,245.02
217,473,942.56
Net Interest Income
2,082,171.48
2,082,171.48
47,648,537.88
-147,032,965.09
-125,070,674.37
EBIT
1,503,102,832.98
1,503,102,832.98
1,488,908,107.58
1,091,913,394.05
948,796,708.57
EBITDA
1,521,580,448.95
1,521,580,448.95
1,505,636,300.71
1,107,637,627.32
967,437,317.32
Reconciled Cost of Revenue
1,812,400,561.13
1,812,400,561.13
1,546,864,456.39
1,072,135,909.58
825,181,973.23
Reconciled Depreciation
18,477,615.96
18,477,615.96
16,728,193.13
15,724,233.27
18,640,608.75
Net Income from Continuing Operation Net Minority Interest
851,769,071.96
851,769,071.96
1,066,420,859.17
747,550,086.83
659,891,191.33
Total Unusual Items Excluding Goodwill
570,051.83
570,051.83
1,035,452.73
204,434.23
165,440,636.48
Total Unusual Items
570,051.83
570,051.83
1,035,452.73
204,434.23
165,440,636.48
Normalized EBITDA
1,521,010,397.12
1,521,010,397.12
1,504,600,847.97
1,107,433,193.08
801,996,680.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
637.94
637.94
1,790.60
399.52
273,647.24
12/31/2021 - 1/9/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade