12.23
0.00
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
20,703,800
21,481,800
23,577,400
23,600,900
15,028,000
Cost of Revenue
17,794,300
18,273,300
20,168,800
20,143,200
12,545,100
Gross Profit
2,909,500
3,208,500
3,408,600
3,457,700
2,482,900
Operating Expense
2,830,400
2,836,400
2,868,900
2,649,500
1,833,300
Operating Income
79,100
372,100
539,700
808,200
649,600
Net Non Operating Interest Income Expense
-174,900
-215,900
-229,400
-128,600
-107,100
Pretax Income
-2,673,500
116,500
237,200
629,500
469,200
Tax Provision
-11,500
63,500
63,200
151,800
112,200
Net Income Common Stockholders
-2,662,000
53,000
173,900
477,700
357,000
Diluted NI Available to Com Stockholders
-2,662,000
53,000
173,900
477,700
357,000
Basic EPS
-5.96
0.14
0.81
2.21
2.00
Diluted EPS
-5.96
0.14
0.81
2.21
2.00
Basic Average Shares
481,594.55
386,500.19
215,741.60
215,741.60
178,238.74
Diluted Average Shares
481,594.55
386,500.19
215,741.60
215,741.60
178,238.74
Total Operating Income as Reported
--
--
--
758,000
576,200
Total Expenses
20,624,700
21,109,700
23,037,700
22,792,700
14,378,400
Net Income from Continuing & Discontinued Operation
-2,662,000
53,000
173,900
477,700
357,000
Normalized Income
-101,362.11
84,521.80
227,555.60
515,725.90
412,930.80
Interest Income
19,500
3,500
9,300
1,200
1,200
Interest Expense
226,100
217,100
234,900
133,000
106,400
Net Interest Income
-174,900
-215,900
-229,400
-128,600
-107,100
EBIT
-2,447,400
333,600
472,100
762,500
575,600
EBITDA
-2,447,400
760,400
890,700
1,169,700
896,700
Reconciled Cost of Revenue
17,794,300
18,273,300
20,168,800
20,143,200
12,545,100
Reconciled Depreciation
--
426,800
418,600
407,200
321,100
Net Income from Continuing Operation Net Minority Interest
-2,662,000
53,000
173,900
477,700
357,000
Total Unusual Items Excluding Goodwill
-2,571,700
-39,700
-73,200
-50,100
-73,400
Total Unusual Items
-71,700
-39,700
-73,200
-50,100
-73,400
Normalized EBITDA
-2,375,700
800,100
963,900
1,219,800
970,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,062.11
-8,178.20
-19,544.40
-12,074.10
-17,469.20
8/31/2021 - 8/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade