Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Thailand - Delayed Quote THB

Dusit Thani Public Company Limited (DUSIT.BK)

Compare
7.70
+0.10
+(1.32%)
At close: April 11 at 4:29:46 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,108,560
10,108,560
5,376,769
4,092,818
2,194,360
Cost of Revenue
7,228,101
7,228,101
3,612,823
2,851,015
2,043,818
Gross Profit
2,880,459
2,880,459
1,763,946
1,241,803
150,542
Operating Expense
2,388,775
2,388,775
1,963,216
1,698,160
1,393,634
Operating Income
491,684
491,684
-199,270
-456,357
-1,243,092
Net Non Operating Interest Income Expense
-542,886
-542,886
-496,701
-480,842
-459,271
Other Income Expense
154,593
154,593
124,723
374,423
702,073
Pretax Income
103,391
103,391
-571,248
-562,776
-1,000,290
Tax Provision
254,758
254,758
12,818
-15,629
23,683
Net Income Common Stockholders
-357,094
-357,094
-689,820
-501,462
-944,997
Diluted NI Available to Com Stockholders
-357,094
-357,094
-689,820
-501,462
-944,997
Basic EPS
-0.42
--
-0.82
-0.65
-1.12
Diluted EPS
-0.42
--
-0.82
-0.65
-1.12
Basic Average Shares
845,285
--
845,285
845,285
845,285
Diluted Average Shares
845,285
--
845,285
845,285
845,285
Total Operating Income as Reported
557,540
557,540
-95,848
-96,014
-546,759
Rent Expense Supplemental
--
--
219,492
109,086
144,941
Total Expenses
9,616,876
9,616,876
5,576,039
4,549,175
3,437,452
Net Income from Continuing & Discontinued Operation
-236,765
-236,765
-569,820
-501,462
-944,997
Normalized Income
-238,997.80
-238,997.80
-608,831.20
-815,523.97
-1,473,721
Interest Income
35,219
35,219
27,192
11,707
9,995
Interest Expense
578,105
578,105
523,893
492,549
469,266
Net Interest Income
-542,886
-542,886
-496,701
-480,842
-459,271
EBIT
681,496
681,496
-47,355
-70,227
-531,024
EBITDA
1,645,140
1,645,140
853,339
864,215
409,217
Reconciled Cost of Revenue
6,547,401
6,547,401
2,978,370
2,208,357
1,390,246
Reconciled Depreciation
963,644
963,644
900,694
934,442
940,241
Net Income from Continuing Operation Net Minority Interest
-236,765
-236,765
-569,820
-501,462
-944,997
Total Unusual Items Excluding Goodwill
2,791
2,791
48,764
323,033
660,905
Total Unusual Items
2,791
2,791
48,764
323,033
660,905
Normalized EBITDA
1,642,349
1,642,349
804,575
541,182
-251,688
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
558.20
558.20
9,752.80
8,971.03
132,181
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7KW.F Daniel Thwaites PLC
0.8600
+1.18%
 
MINT-R.BK Minor International Public Company Limited
26.00
+0.97%
 
ERW.BK The Erawan Group Public Company Limited
2.3000
-1.71%
 
CDZ0.DE MHP Hotel AG
1.3000
+0.78%
 
9616.T Kyoritsu Maintenance Co., Ltd.
2,997.50
-2.11%
 
1179.HK HWORLD-S
26.800
+3.88%
 
PPH.L PPHE Hotel Group Limited
1,230.00
+1.15%
 
DHG.IR Dalata Hotel Group plc
5.03
+3.07%
 
H Hyatt Hotels Corporation
109.07
-3.07%