4.6000
0.0000
(0.00%)
As of January 13 at 7:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,769,929.0000
4,627,334.0000
4,314,066.0000
3,536,666.0000
3,324,819.0000
Cost of Revenue
3,792,453.0000
3,622,228.0000
3,375,332.0000
2,717,217.0000
2,728,550.0000
Gross Profit
977,476.0000
1,005,106.0000
938,734.0000
819,449.0000
596,269.0000
Operating Expense
750,313.0000
764,346.0000
713,610.0000
638,131.0000
574,412.0000
Operating Income
227,163.0000
240,760.0000
225,124.0000
181,318.0000
21,857.0000
Net Non Operating Interest Income Expense
-40,328.0000
-24,787.0000
-19,133.0000
-42,856.0000
-35,298.0000
Pretax Income
141,139.0000
171,271.0000
188,108.0000
132,557.0000
-18,539.0000
Tax Provision
56,616.0000
61,055.0000
53,851.0000
47,617.0000
-4,676.0000
Net Income Common Stockholders
84,798.0000
111,981.0000
131,027.0000
83,045.0000
-15,809.0000
Diluted NI Available to Com Stockholders
84,798.0000
111,981.0000
131,027.0000
83,045.0000
-15,809.0000
Basic EPS
0.24
0.32
0.38
0.24
-0.05
Diluted EPS
0.24
0.31
0.36
0.23
-0.05
Basic Average Shares
346,010.4000
346,010.4000
346,010.4000
346,010.4000
346,010.4000
Diluted Average Shares
359,814.3360
361,229.0320
361,953.0390
346,010.4000
346,010.4000
Total Expenses
4,542,766.0000
4,386,574.0000
4,088,942.0000
3,355,348.0000
3,302,962.0000
Net Income from Continuing & Discontinued Operation
84,798.0000
111,981.0000
131,027.0000
83,045.0000
-15,809.0000
Normalized Income
122,321.2500
140,410.3800
139,776.3560
87,174.3220
-10,210.9680
Interest Income
34,958.0000
33,095.0000
11,487.0000
8,162.0000
4,410.0000
Interest Expense
71,625.0000
54,221.0000
27,671.0000
47,817.0000
36,526.0000
Net Interest Income
-40,328.0000
-24,787.0000
-19,133.0000
-42,856.0000
-35,298.0000
EBIT
212,764.0000
225,492.0000
215,779.0000
180,374.0000
17,987.0000
EBITDA
373,979.0000
356,293.0000
347,357.0000
304,074.0000
132,138.0000
Reconciled Cost of Revenue
3,792,453.0000
3,622,228.0000
3,375,332.0000
2,717,217.0000
2,728,550.0000
Reconciled Depreciation
161,215.0000
130,801.0000
131,578.0000
123,700.0000
114,151.0000
Net Income from Continuing Operation Net Minority Interest
84,798.0000
111,981.0000
131,027.0000
83,045.0000
-15,809.0000
Total Unusual Items Excluding Goodwill
-44,145.0000
-44,145.0000
-12,254.0000
-6,442.0000
-7,484.0000
Total Unusual Items
-44,145.0000
-44,145.0000
-12,254.0000
-6,442.0000
-7,484.0000
Normalized EBITDA
418,124.0000
400,438.0000
359,611.0000
310,516.0000
139,622.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
-6,621.7500
-15,715.6200
-3,504.6440
-2,312.6780
-1,885.9680
12/31/2020 - 3/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade