Tel Aviv - Delayed Quote ILA
Duniec Bros. Ltd (DUNI.TA)
22,030.00
-640.00
(-2.82%)
At close: April 29 at 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
174,841
174,841
308,433
207,225
343,026
Cost of Revenue
148,818
148,818
265,916
175,971
212,830
Gross Profit
26,023
26,023
42,517
31,254
130,196
Operating Expense
33,633
33,633
28,865
27,866
17,188
Operating Income
-7,610
-7,610
13,652
3,388
113,008
Net Non Operating Interest Income Expense
-7,679
-7,679
-18,722
-7,839
-3,504
Pretax Income
38,174
38,174
-481
60,830
109,817
Tax Provision
7,841
7,841
-957
-1,850
25,233
Net Income Common Stockholders
30,343
30,343
485
62,687
84,584
Average Dilution Earnings
--
--
--
42
1,607
Diluted NI Available to Com Stockholders
30,343
30,343
485
62,687
86,191
Basic EPS
3.93
--
0.06
9.71
20.04
Diluted EPS
3.93
--
0.06
9.67
17.17
Basic Average Shares
7,720.30
--
7,746.29
6,454.90
4,220.11
Diluted Average Shares
7,727.15
--
7,747.13
6,483.17
5,020.87
Total Operating Income as Reported
45,849
45,849
18,271
68,659
113,334
Total Expenses
182,451
182,451
294,781
203,837
230,018
Net Income from Continuing & Discontinued Operation
30,343
30,343
485
62,687
84,584
Normalized Income
-10,776.67
-10,776.67
-1,878.90
64,818.36
84,584
Interest Income
692
692
1,103
588
13
Interest Expense
1,293
1,293
10,666
3,847
1,960
Net Interest Income
-7,679
-7,679
-18,722
-7,839
-3,504
EBIT
39,467
39,467
10,185
64,677
111,777
EBITDA
40,634
40,634
11,429
65,703
112,688
Reconciled Cost of Revenue
148,818
148,818
265,916
175,971
212,830
Reconciled Depreciation
1,163
1,163
1,244
1,026
911
Net Income from Continuing Operation Net Minority Interest
30,343
30,343
485
62,687
84,584
Total Unusual Items Excluding Goodwill
51,749
51,749
3,070
-2,768
-16
Total Unusual Items
51,749
51,749
3,070
-2,768
-16
Normalized EBITDA
-11,115
-11,115
8,359
68,471
112,688
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,629.33
10,629.33
706.10
-636.64
--
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade