Stockholm - Delayed Quote SEK

Duni AB (publ) (DUNI.ST)

Compare
95.70
+1.80
+(1.92%)
At close: 5:29:37 PM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,494,000.00
7,720,000.00
6,977,000.00
5,062,000.00
4,501,000.00
Cost of Revenue
5,755,000.00
5,872,000.00
5,657,000.00
4,133,000.00
3,687,000.00
Gross Profit
1,737,000.00
1,846,000.00
1,318,000.00
928,000.00
814,000.00
Operating Expense
1,324,000.00
1,206,000.00
1,033,000.00
735,000.00
776,000.00
Operating Income
413,000.00
640,000.00
285,000.00
193,000.00
38,000.00
Net Non Operating Interest Income Expense
-45,000.00
-47,000.00
-30,000.00
-39,000.00
-53,000.00
Pretax Income
371,000.00
593,000.00
283,000.00
133,000.00
7,000.00
Tax Provision
118,000.00
150,000.00
82,000.00
56,000.00
3,000.00
Net Income Common Stockholders
234,000.00
390,000.00
200,000.00
76,000.00
2,000.00
Diluted NI Available to Com Stockholders
234,000.00
390,000.00
200,000.00
76,000.00
2,000.00
Basic EPS
4.99
8.30
4.25
1.62
0.05
Diluted EPS
4.99
8.30
4.25
1.62
0.05
Basic Average Shares
46,999.03
46,999.03
46,999.00
46,999.00
46,999.00
Diluted Average Shares
46,999.03
46,999.03
46,999.00
46,999.00
46,999.00
Total Operating Income as Reported
--
--
326,000.00
173,000.00
70,000.00
Total Expenses
7,079,000.00
7,078,000.00
6,690,000.00
4,868,000.00
4,463,000.00
Net Income from Continuing & Discontinued Operation
234,000.00
390,000.00
200,000.00
76,000.00
2,000.00
Normalized Income
236,045.82
392,241.00
195,734.00
96,644.00
-16,864.00
Interest Income
31,000.00
40,000.00
20,000.00
2,000.00
2,000.00
Interest Expense
69,000.00
80,000.00
45,000.00
33,000.00
42,000.00
Net Interest Income
-45,000.00
-47,000.00
-30,000.00
-39,000.00
-53,000.00
EBIT
440,000.00
673,000.00
328,000.00
166,000.00
49,000.00
EBITDA
440,000.00
948,000.00
605,000.00
436,000.00
338,000.00
Reconciled Cost of Revenue
5,755,000.00
5,872,000.00
5,657,000.00
4,133,000.00
3,687,000.00
Reconciled Depreciation
--
275,000.00
277,000.00
270,000.00
289,000.00
Net Income from Continuing Operation Net Minority Interest
234,000.00
390,000.00
200,000.00
76,000.00
2,000.00
Total Unusual Items Excluding Goodwill
-3,000.00
-3,000.00
6,000.00
-26,000.00
24,000.00
Total Unusual Items
-3,000.00
-3,000.00
6,000.00
-26,000.00
24,000.00
Normalized EBITDA
443,000.00
951,000.00
599,000.00
462,000.00
314,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-954.18
-759.00
1,734.00
-5,356.00
5,136.00
12/31/2020 - 11/14/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DMG.WA Dr. Miele Cosmed Group S.A.
5.46
-0.73%
 
HEGIY Hengan International Group Company Limited
13.68
+2.63%
 
HEN3.DU Henkel AG & Co KGaA
83.00
+0.90%
 
SHD.F Shiseido Company, Limited
16.00
+2.86%
 
CANDLE-B.ST Candles Scandinavia AB (publ)
18.65
+0.54%
 
CLEM.ST Clemondo Group AB (publ)
6.81
-1.30%
 
SUY1V.HE Suominen Oyj
2.5700
-1.15%
 
LOR.BE L'Oreal SA
339.25
+2.63%
 
LEI.DE Leifheit Aktiengesellschaft
16.75
-0.59%
 
BICEF Société BIC SA
66.30
0.00%