Stockholm - Delayed Quote SEK
Duni AB (publ) (DUNI.ST)
94.70
-1.90
(-1.97%)
At close: April 25 at 5:29:57 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,578,000
7,578,000
7,718,000
6,977,000
5,062,000
Cost of Revenue
5,847,000
5,847,000
5,872,000
5,657,000
4,133,000
Gross Profit
1,731,000
1,731,000
1,846,000
1,318,000
928,000
Operating Expense
1,317,000
1,317,000
1,198,000
1,033,000
735,000
Operating Income
414,000
414,000
648,000
285,000
193,000
Net Non Operating Interest Income Expense
-56,000
-56,000
-49,000
-30,000
-39,000
Pretax Income
355,000
355,000
593,000
283,000
133,000
Tax Provision
77,000
77,000
150,000
82,000
56,000
Net Income Common Stockholders
257,000
257,000
390,000
200,000
76,000
Diluted NI Available to Com Stockholders
257,000
257,000
390,000
200,000
76,000
Basic EPS
5.48
--
8.30
4.25
1.62
Diluted EPS
5.48
--
8.30
4.25
1.62
Basic Average Shares
46,999
--
46,999
46,999
46,999
Diluted Average Shares
46,999
--
46,999
46,999
46,999
Total Operating Income as Reported
--
--
--
326,000
173,000
Total Expenses
7,164,000
7,164,000
7,070,000
6,690,000
4,868,000
Net Income from Continuing & Discontinued Operation
257,000
257,000
390,000
200,000
76,000
Normalized Income
257,000
257,000
390,000
195,734
96,644
Interest Income
11,000
11,000
24,000
20,000
2,000
Interest Expense
67,000
67,000
73,000
45,000
33,000
Net Interest Income
-56,000
-56,000
-49,000
-30,000
-39,000
EBIT
422,000
422,000
666,000
328,000
166,000
EBITDA
422,000
422,000
666,000
605,000
436,000
Reconciled Cost of Revenue
5,847,000
5,847,000
5,872,000
5,657,000
4,133,000
Reconciled Depreciation
--
--
275,000
277,000
270,000
Net Income from Continuing Operation Net Minority Interest
257,000
257,000
390,000
200,000
76,000
Total Unusual Items Excluding Goodwill
-3,000
--
-3,000
6,000
-26,000
Total Unusual Items
-3,000
--
-3,000
6,000
-26,000
Normalized EBITDA
422,000
422,000
666,000
599,000
462,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
1,734
-5,356
12/31/2021 - 11/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade