49.20
0.00
(0.00%)
As of 8:03:46 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
786,551
786,551
756,992
712,537
645,413
Cost of Revenue
589,286
589,286
593,805
568,240
502,953
Gross Profit
197,265
197,265
163,187
144,297
142,460
Operating Expense
138,610
138,610
119,728
98,351
93,579
Operating Income
58,655
58,655
43,459
45,946
48,881
Net Non Operating Interest Income Expense
-15,304
-15,304
-20,773
-11,571
-11,187
Other Income Expense
-6,444
-6,444
-6,307
-1,053
132,790
Pretax Income
36,907
36,907
16,379
33,322
170,484
Tax Provision
5,412
5,412
451
4,533
34,948
Net Income Common Stockholders
31,495
31,495
15,928
28,789
135,536
Diluted NI Available to Com Stockholders
31,495
31,495
15,928
28,789
135,536
Basic EPS
2.03
2.13
1.16
2.38
11.41
Diluted EPS
2.00
2.10
1.14
2.33
11.06
Basic Average Shares
14,729.50
14,774
13,717
12,074
11,879
Diluted Average Shares
14,962
15,013
13,972
12,366
12,251
Total Operating Income as Reported
52,211
52,211
28,917
39,788
48,881
Total Expenses
727,896
727,896
713,533
666,591
596,532
Net Income from Continuing & Discontinued Operation
31,495
31,495
15,928
28,789
135,536
Normalized Income
36,991.73
36,991.73
30,062.82
34,364.39
30,181.01
Interest Expense
15,304
15,304
20,773
11,571
11,187
Net Interest Income
-15,304
-15,304
-20,773
-11,571
-11,187
EBIT
52,211
52,211
37,152
44,893
181,671
EBITDA
85,649
85,649
69,723
76,314
210,060
Reconciled Cost of Revenue
589,286
589,286
593,805
568,240
502,953
Reconciled Depreciation
33,438
33,438
32,571
31,421
28,389
Net Income from Continuing Operation Net Minority Interest
31,495
31,495
15,928
28,789
135,536
Total Unusual Items Excluding Goodwill
-6,444
-6,444
-14,542
-6,453
132,522
Total Unusual Items
-6,444
-6,444
-14,542
-6,453
132,522
Normalized EBITDA
92,093
92,093
84,265
82,767
77,538
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-947.27
-947.27
-407.18
-877.61
27,167.01
12/31/2021 - 3/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade