23.64
0.00
(0.00%)
At close: January 30 at 8:06:44 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,769,929.00
4,627,334.00
4,314,066.00
3,536,666.00
3,324,819.00
Cost of Revenue
3,792,453.00
3,622,228.00
3,375,332.00
2,717,217.00
2,728,550.00
Gross Profit
977,476.00
1,005,106.00
938,734.00
819,449.00
596,269.00
Operating Expense
750,313.00
764,346.00
713,610.00
638,131.00
574,412.00
Operating Income
227,163.00
240,760.00
225,124.00
181,318.00
21,857.00
Net Non Operating Interest Income Expense
-40,328.00
-24,787.00
-19,133.00
-42,856.00
-35,298.00
Pretax Income
141,139.00
171,271.00
188,108.00
132,557.00
-18,539.00
Tax Provision
56,616.00
61,055.00
53,851.00
47,617.00
-4,676.00
Net Income Common Stockholders
84,798.00
111,981.00
131,027.00
83,045.00
-15,809.00
Diluted NI Available to Com Stockholders
84,798.00
111,981.00
131,027.00
83,045.00
-15,809.00
Basic EPS
1.22
1.62
1.89
1.20
-0.23
Diluted EPS
1.18
1.55
1.81
1.16
-0.23
Basic Average Shares
69,202.08
69,202.08
69,202.08
69,202.08
69,202.08
Diluted Average Shares
71,962.87
72,245.81
72,390.61
69,202.08
69,202.08
Total Expenses
4,542,766.00
4,386,574.00
4,088,942.00
3,355,348.00
3,302,962.00
Net Income from Continuing & Discontinued Operation
84,798.00
111,981.00
131,027.00
83,045.00
-15,809.00
Normalized Income
122,321.25
140,410.38
139,776.36
87,174.32
-10,210.97
Interest Income
34,958.00
33,095.00
11,487.00
8,162.00
4,410.00
Interest Expense
71,625.00
54,221.00
27,671.00
47,817.00
36,526.00
Net Interest Income
-40,328.00
-24,787.00
-19,133.00
-42,856.00
-35,298.00
EBIT
212,764.00
225,492.00
215,779.00
180,374.00
17,987.00
EBITDA
373,979.00
356,293.00
347,357.00
304,074.00
132,138.00
Reconciled Cost of Revenue
3,792,453.00
3,622,228.00
3,375,332.00
2,717,217.00
2,728,550.00
Reconciled Depreciation
161,215.00
130,801.00
131,578.00
123,700.00
114,151.00
Net Income from Continuing Operation Net Minority Interest
84,798.00
111,981.00
131,027.00
83,045.00
-15,809.00
Total Unusual Items Excluding Goodwill
-44,145.00
-44,145.00
-12,254.00
-6,442.00
-7,484.00
Total Unusual Items
-44,145.00
-44,145.00
-12,254.00
-6,442.00
-7,484.00
Normalized EBITDA
418,124.00
400,438.00
359,611.00
310,516.00
139,622.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,621.75
-15,715.62
-3,504.64
-2,312.68
-1,885.97
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade