SES - Delayed Quote SGD

Mermaid Maritime Public Company Limited (DU4.SI)

0.1020
+0.0020
+(2.00%)
At close: May 21 at 5:04:57 PM GMT+8
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
542,533
513,342
275,402
223,935
111,592
Cost of Revenue
514,303
477,259
244,728
207,947
113,833
Gross Profit
28,230
36,083
30,674
15,988
-2,241
Operating Expense
24,763
23,310
19,002
14,360
12,913
Operating Income
3,467
12,773
11,672
1,628
-15,154
Net Non Operating Interest Income Expense
-8,223
-8,397
-5,456
-3,321
-1,801
Pretax Income
7,493
16,415
11,184
1,923
-14,921
Tax Provision
1,570
2,243
1,520
1,585
750
Net Income Common Stockholders
5,715
13,776
9,593
-195
-15,724
Diluted NI Available to Com Stockholders
5,715
13,776
9,593
-195
-15,724
Basic EPS
0.00
--
0.01
-0.00
-0.01
Diluted EPS
0.00
--
0.01
-0.00
-0.01
Basic Average Shares
1,420,206.1860
--
1,410,735.2940
1,413,329
1,413,329
Diluted Average Shares
1,420,206.1860
--
1,410,735.2940
1,413,329
1,413,329
Rent Expense Supplemental
--
135,150
35,699
47,810
16,328
Total Expenses
539,066
500,569
263,730
222,307
126,746
Net Income from Continuing & Discontinued Operation
5,715
13,776
9,593
-195
-15,724
Normalized Income
-2,120.9401
5,217.5452
9,371.7926
-599
-15,173.6000
Interest Income
276
294
187
126
14
Interest Expense
8,499
8,691
5,643
3,317
1,629
Net Interest Income
-8,223
-8,397
-5,456
-3,321
-1,801
EBIT
15,992
25,106
16,827
5,240
-13,292
EBITDA
47,066
55,702
41,880
23,966
1,497
Reconciled Cost of Revenue
514,303
477,259
244,728
207,947
113,833
Reconciled Depreciation
31,074
30,596
25,053
18,726
14,789
Net Income from Continuing Operation Net Minority Interest
5,715
13,776
9,593
-195
-15,724
Total Unusual Items Excluding Goodwill
9,913
9,913
256
505
-688
Total Unusual Items
9,913
9,913
256
505
-688
Normalized EBITDA
37,153
45,789
41,624
23,461
2,185
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
2,077.0599
1,354.5452
34.7926
101
-137.6000
12/31/2021 - 10/16/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3303.HK Jutal Offshore Oil Services Limited
0.690
+1.47%
 
M05.SI MTQ Corporation Limited
0.2650
+1.92%
 
C13.SI CH Offshore Ltd.
0.0250
+4.17%
 
1FE1.F Forum Energy Technologies, Inc.
12.60
-3.82%
 
SMBMY Seatrium Limited
17.02
+23.69%
 
S8N0.F Seatrium Limited
1.3800
+0.73%
 
BEZ.SI Beng Kuang Marine Limited
0.1810
-1.09%
 
BWO.OL BW Offshore Limited
32.95
+0.15%
 
SUBC.OL Subsea 7 S.A.
167.40
+0.36%
 
GMS.L Gulf Marine Services PLC
18.64
+4.13%