0.0112
+0.0003
+(2.75%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
7/31/2023
7/31/2022
7/31/2021
7/31/2020
Total Revenue
30,364.0000
31,623.0000
24,154.0000
12,416.0000
6,279.0000
Cost of Revenue
10,711.0000
11,286.0000
9,346.0000
5,135.0000
3,035.0000
Gross Profit
19,653.0000
20,337.0000
14,808.0000
7,281.0000
3,244.0000
Operating Expense
25,068.0000
25,277.0000
18,386.0000
9,662.0000
5,361.0000
Operating Income
-5,415.0000
-4,940.0000
-3,578.0000
-2,381.0000
-2,117.0000
Net Non Operating Interest Income Expense
-11,375.0000
-11,328.0000
-5,990.0000
-4,765.0000
-1,853.0000
Other Income Expense
1,500.0000
6,931.0000
633.0000
-9,686.0000
513.0000
Pretax Income
-15,290.0000
-9,337.0000
-8,935.0000
-16,832.0000
-3,457.0000
Tax Provision
173.0000
192.0000
419.0000
183.0000
-33.0000
Net Income Common Stockholders
-13,457.0000
-8,299.0000
-8,032.0000
-16,703.0000
-3,396.0000
Diluted NI Available to Com Stockholders
-13,457.0000
-8,299.0000
-8,032.0000
-16,703.0000
-3,396.0000
Basic EPS
-0.07
-0.05
-0.05
-0.13
-0.06
Diluted EPS
-0.07
-0.05
-0.05
-0.13
-0.06
Basic Average Shares
165,663.0000
151,491.1580
139,594.3580
129,411.9470
53,883.9660
Diluted Average Shares
165,663.0000
151,491.1580
139,594.3580
129,411.9470
53,883.9660
Total Operating Income as Reported
-5,632.0000
-5,055.0000
-3,676.0000
-2,398.0000
-2,112.0000
Total Expenses
35,779.0000
36,563.0000
27,732.0000
14,797.0000
8,396.0000
Net Income from Continuing & Discontinued Operation
-13,457.0000
-8,291.0000
-8,013.0000
-16,683.0000
-3,377.0000
Normalized Income
-14,604.8700
-14,757.0000
-8,620.0000
-7,291.0000
-3,770.2103
Interest Expense
11,375.0000
11,328.0000
5,990.0000
4,765.0000
1,853.0000
Net Interest Income
-11,375.0000
-11,328.0000
-5,990.0000
-4,765.0000
-1,853.0000
EBIT
-3,915.0000
1,991.0000
-2,945.0000
-12,067.0000
-1,604.0000
EBITDA
280.0000
6,596.0000
597.0000
-10,032.0000
-851.0000
Reconciled Cost of Revenue
10,233.0000
10,590.0000
8,720.0000
4,849.0000
2,895.0000
Reconciled Depreciation
4,195.0000
4,605.0000
3,542.0000
2,035.0000
753.0000
Net Income from Continuing Operation Net Minority Interest
-13,457.0000
-8,291.0000
-8,013.0000
-16,683.0000
-3,377.0000
Total Unusual Items Excluding Goodwill
1,453.0000
6,466.0000
607.0000
-9,392.0000
397.0000
Total Unusual Items
1,453.0000
6,466.0000
607.0000
-9,392.0000
397.0000
Normalized EBITDA
-1,173.0000
130.0000
-10.0000
-640.0000
-1,248.0000
Tax Rate for Calcs
0.0002
--
--
--
0.0000
Tax Effect of Unusual Items
305.1300
--
--
--
3.7897
7/31/2020 - 6/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade