Unlock stock picks and a broker-level newsfeed that powers Wall Street.

OTC Markets OTCPK - Delayed Quote USD

Solo Brands, Inc. (DTCB)

0.0355
+0.0129
+(57.08%)
At close: April 29 at 3:53:18 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
454,550
454,550
494,776
517,627
403,717
Cost of Revenue
194,286
194,286
192,624
199,452
144,809
Gross Profit
260,264
260,264
302,152
318,175
258,908
Operating Expense
298,783
298,783
281,035
287,222
190,045
Operating Income
-38,519
-38,519
21,117
30,953
68,863
Net Non Operating Interest Income Expense
-14,004
-14,004
-11,004
-6,271
-10,135
Other Income Expense
-136,627
-136,627
-241,670
-31,301
-208
Pretax Income
-189,150
-189,150
-231,557
-6,619
58,520
Tax Provision
-8,958
-8,958
-36,225
1,001
2,025
Net Income Common Stockholders
-113,356
-113,356
-111,347
-4,945
10,691
Diluted NI Available to Com Stockholders
-113,356
-113,356
-111,347
-4,945
10,691
Basic EPS
-1.94
--
-1.84
-0.08
0.17
Diluted EPS
-1.94
--
-1.84
-0.08
0.17
Basic Average Shares
58,388
--
60,501
63,462
63,011
Diluted Average Shares
58,388
--
60,501
63,462
63,011
Total Operating Income as Reported
-174,618
-174,618
-227,850
364
68,863
Total Expenses
493,069
493,069
473,659
486,674
334,854
Net Income from Continuing & Discontinued Operation
-113,356
-113,356
-111,347
-4,945
48,654
Normalized Income
16,297.4550
16,297.4550
98,671.3628
19,220.3100
48,654
Interest Expense
14,004
14,004
11,004
--
--
Net Interest Income
-14,004
-14,004
-11,004
-6,271
-10,135
EBIT
-175,146
-175,146
-220,553
30,953
68,863
EBITDA
-148,514
-148,514
-193,204
55,545
87,091
Reconciled Cost of Revenue
193,356
193,356
191,868
199,452
144,809
Reconciled Depreciation
26,632
26,632
27,349
24,592
18,228
Net Income from Continuing Operation Net Minority Interest
-113,356
-113,356
-111,347
-4,945
48,654
Total Unusual Items Excluding Goodwill
-136,099
-136,099
-248,967
-30,589
--
Total Unusual Items
-136,099
-136,099
-248,967
-30,589
--
Normalized EBITDA
-12,415
-12,415
55,763
86,134
87,091
Tax Rate for Calcs
0
0
0.0002
0.0002
0
Tax Effect of Unusual Items
-6,445.5450
-6,445.5450
-38,948.6372
-6,423.6900
--
12/31/2021 - 10/28/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers