Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT Dharma Satya Nusantara Tbk (DSNG.JK)

735.00
+15.00
+(2.08%)
At close: 4:14:45 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,119,220,000
10,119,220,000
9,498,749,000
9,633,671,000
7,124,495,000
Cost of Revenue
7,115,019,000
7,115,019,000
6,971,281,000
6,516,096,000
5,099,969,000
Gross Profit
3,004,201,000
3,004,201,000
2,527,468,000
3,117,575,000
2,024,526,000
Operating Expense
863,891,000
863,891,000
962,888,000
959,360,000
636,800,000
Operating Income
2,140,310,000
2,140,310,000
1,564,580,000
2,158,215,000
1,387,726,000
Net Non Operating Interest Income Expense
-482,664,000
-482,664,000
-454,287,000
-425,269,000
-404,590,000
Pretax Income
1,640,016,000
1,640,016,000
1,140,643,000
1,610,228,000
965,884,000
Tax Provision
498,641,000
498,641,000
298,978,000
403,641,000
226,235,000
Net Income Common Stockholders
1,142,493,000
1,142,493,000
839,809,000
1,206,835,000
727,153,000
Diluted NI Available to Com Stockholders
1,142,493,000
1,142,493,000
839,809,000
1,206,835,000
727,153,000
Basic EPS
107.78
--
79.23
113.86
68.60
Diluted EPS
107.78
--
79.23
113.86
68.60
Basic Average Shares
10,599,840
--
10,599,840
10,599,840
10,599,840
Diluted Average Shares
10,599,840
--
10,599,840
10,599,840
10,599,840
Total Operating Income as Reported
2,123,670,000
2,123,670,000
1,555,713,000
2,172,475,000
1,392,616,000
Total Expenses
7,978,910,000
7,978,910,000
7,934,169,000
7,475,456,000
5,736,769,000
Net Income from Continuing & Discontinued Operation
1,142,493,000
1,142,493,000
839,809,000
1,206,835,000
727,153,000
Normalized Income
1,191,387,183.13
1,191,387,183.13
850,759,069.98
1,205,319,111.88
718,597,005.41
Interest Income
21,277,000
21,277,000
24,101,000
15,284,000
14,927,000
Interest Expense
462,338,000
462,338,000
420,801,000
364,082,000
389,781,000
Net Interest Income
-482,664,000
-482,664,000
-454,287,000
-425,269,000
-404,590,000
EBIT
2,102,354,000
2,102,354,000
1,561,444,000
1,974,310,000
1,355,665,000
EBITDA
2,145,661,000
2,145,661,000
1,588,801,000
1,994,857,000
1,373,216,000
Reconciled Cost of Revenue
7,115,019,000
7,115,019,000
6,971,281,000
6,516,096,000
5,099,969,000
Reconciled Depreciation
43,307,000
43,307,000
27,357,000
20,547,000
17,551,000
Net Income from Continuing Operation Net Minority Interest
1,142,493,000
1,142,493,000
839,809,000
1,206,835,000
727,153,000
Total Unusual Items Excluding Goodwill
-61,194,000
-61,194,000
-3,998,000
2,023,000
11,173,000
Total Unusual Items
-54,888,000
-54,888,000
4,002,000
2,023,000
11,173,000
Normalized EBITDA
2,200,549,000
2,200,549,000
1,584,799,000
1,992,834,000
1,362,043,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,605,816.87
-18,605,816.87
-1,047,930.02
507,111.88
2,617,005.41
12/31/2021 - 6/14/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SSMS.JK PT Sawit Sumbermas Sarana Tbk.
1,680.00
+0.30%
 
CPRO.JK PT Central Proteina Prima Tbk
50.00
0.00%
 
TAPG.JK PT Triputra Agro Persada Tbk
965.00
+1.05%
 
ANJT.JK PT Austindo Nusantara Jaya Tbk
1,690.00
0.00%
 
SMAR.JK PT Sinar Mas Agro Resources and Technology Tbk
3,530.00
+0.28%
 
UNSP.JK PT Bakrie Sumatera Plantations Tbk
110.00
0.00%
 
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
1,135.00
-2.16%
 
CPIN.JK PT Charoen Pokphand Indonesia Tbk
4,280.00
+2.15%
 
AALI.JK PT Astra Agro Lestari Tbk
5,800.00
+0.87%
 
JPFA.JK PT Japfa Comfeed Indonesia Tbk
1,730.00
+0.58%