0.1000
-0.0100
(-9.09%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
369,472.0000
369,472.0000
325,743.0000
281,864.0000
219,987.0000
Cost of Revenue
22,133.0000
22,133.0000
19,375.0000
12,814.0000
8,834.0000
Gross Profit
347,339.0000
347,339.0000
306,368.0000
269,050.0000
211,153.0000
Operating Expense
349,102.0000
349,102.0000
332,752.0000
284,639.0000
248,509.0000
Operating Income
-1,763.0000
-1,763.0000
-26,384.0000
-15,589.0000
-37,356.0000
Net Non Operating Interest Income Expense
-12,788.0000
-12,788.0000
-11,550.0000
-10,014.0000
-10,403.0000
Other Income Expense
-27,866.0000
-27,866.0000
-12,077.0000
-4,380.0000
-6,890.0000
Pretax Income
-42,417.0000
-42,417.0000
-50,011.0000
-29,983.0000
-54,649.0000
Tax Provision
-391.0000
-391.0000
2,035.0000
1,779.0000
1,705.0000
Net Income Common Stockholders
-48,050.0000
-48,050.0000
-57,481.0000
-36,949.0000
-61,934.0000
Diluted NI Available to Com Stockholders
-48,050.0000
-48,050.0000
-57,481.0000
-36,949.0000
-61,934.0000
Basic EPS
-0.29
-0.42
-0.62
-0.41
-0.92
Diluted EPS
-0.29
-0.42
-0.62
-0.41
-0.92
Basic Average Shares
93,238.7560
114,618.1120
92,351.2150
89,733.3780
67,158.7450
Diluted Average Shares
93,238.7560
114,618.1120
92,351.2150
89,733.3780
67,158.7450
Total Operating Income as Reported
-35,856.0000
-35,856.0000
-43,560.0000
-20,624.0000
-36,635.0000
Total Expenses
371,235.0000
371,235.0000
352,127.0000
297,453.0000
257,343.0000
Net Income from Continuing & Discontinued Operation
-41,978.0000
-41,978.0000
-51,901.0000
-31,369.0000
-56,354.0000
Normalized Income
-13,248.2944
-13,248.2944
-40,833.8900
-30,667.4700
-67,601.1100
Interest Income
379.0000
379.0000
2,116.0000
684.0000
565.0000
Interest Expense
13,167.0000
13,167.0000
13,666.0000
10,698.0000
10,968.0000
Net Interest Income
-12,788.0000
-12,788.0000
-11,550.0000
-10,014.0000
-10,403.0000
EBIT
-29,250.0000
-29,250.0000
-36,345.0000
-19,285.0000
-43,681.0000
EBITDA
775.0000
775.0000
-10,662.0000
4,733.0000
-16,529.0000
Reconciled Cost of Revenue
22,133.0000
22,133.0000
19,375.0000
12,814.0000
8,834.0000
Reconciled Depreciation
30,025.0000
30,025.0000
25,683.0000
24,018.0000
27,152.0000
Net Income from Continuing Operation Net Minority Interest
-41,978.0000
-41,978.0000
-51,901.0000
-31,369.0000
-56,354.0000
Total Unusual Items Excluding Goodwill
-28,997.0000
-28,997.0000
-14,009.0000
-961.0000
15,407.0000
Total Unusual Items
-28,997.0000
-28,997.0000
-14,009.0000
-961.0000
15,407.0000
Normalized EBITDA
29,772.0000
29,772.0000
3,347.0000
5,694.0000
-31,936.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-267.2944
-267.2944
-2,941.8900
-259.4700
4,159.8900
12/31/2020 - 10/10/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGUILASCPO.MX Ollamani, S.A.B.
35.00
+0.32%
GOLF Acushnet Holdings Corp.
71.47
-1.37%
OSW OneSpaWorld Holdings Limited
18.76
-1.99%
2331.HK Li Ning Company Limited
14.660
-1.08%
MODG Topgolf Callaway Brands Corp.
8.44
-2.31%
GEAR Revelyst, Inc.
20.08
+4.47%
SPGC Sacks Parente Golf, Inc.
0.3128
-16.36%
FNKO Funko, Inc.
14.38
-0.83%
AS Amer Sports, Inc.
30.89
+1.18%
BBIG Vinco Ventures, Inc.
0.0002
-90.91%