34.37
-0.09
(-0.26%)
At close: 4:00:01 PM EST
34.84
+0.47
+(1.37%)
After hours: 6:04:32 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,728,880.00
1,570,402.00
1,151,422.00
520,290.00
351,591.00
Cost of Revenue
1,137,412.00
1,018,527.00
760,524.00
390,012.00
165,053.00
Gross Profit
591,468.00
551,875.00
390,898.00
130,278.00
186,538.00
Operating Expense
555,869.00
508,884.00
349,112.00
118,857.00
165,988.00
Operating Income
35,599.00
42,991.00
41,786.00
11,421.00
20,550.00
Net Non Operating Interest Income Expense
-52,497.00
-42,774.00
-24,301.00
-16,737.00
-654.00
Other Income Expense
-780.00
-2,224.00
-4,548.00
577.00
889.00
Pretax Income
-17,678.00
-2,007.00
12,937.00
-4,739.00
20,785.00
Tax Provision
-19,941.00
6,960.00
5,531.00
313.00
5,672.00
Net Income Common Stockholders
2,263.00
-8,967.00
7,406.00
-5,052.00
15,113.00
Diluted NI Available to Com Stockholders
2,263.00
-8,967.00
7,406.00
-5,052.00
15,113.00
Basic EPS
0.03
-0.20
0.21
0.52
0.83
Diluted EPS
0.02
-0.20
0.21
0.50
0.81
Basic Average Shares
46,805.41
44,868.86
34,654.90
18,197.89
18,100.51
Diluted Average Shares
47,123.65
44,868.86
35,480.01
18,738.42
18,770.90
Total Operating Income as Reported
35,599.00
42,991.00
41,786.00
11,421.00
20,550.00
Total Expenses
1,693,281.00
1,527,411.00
1,109,636.00
508,869.00
331,041.00
Net Income from Continuing & Discontinued Operation
2,263.00
-8,967.00
7,406.00
-5,052.00
15,113.00
Normalized Income
2,854.71
-9,565.82
10,469.62
-5,052.00
15,113.00
Interest Expense
52,497.00
42,774.00
24,301.00
16,737.00
654.00
Net Interest Income
-52,497.00
-42,774.00
-24,301.00
-16,737.00
-654.00
EBIT
34,819.00
40,767.00
37,238.00
11,998.00
21,439.00
EBITDA
105,302.00
104,355.00
82,424.00
30,681.00
28,140.00
Reconciled Cost of Revenue
1,137,412.00
1,018,527.00
760,524.00
390,012.00
165,053.00
Reconciled Depreciation
70,483.00
63,588.00
45,186.00
18,683.00
6,701.00
Net Income from Continuing Operation Net Minority Interest
2,263.00
-8,967.00
7,406.00
-5,052.00
15,113.00
Total Unusual Items Excluding Goodwill
-749.00
758.00
-3,878.00
--
--
Total Unusual Items
-749.00
758.00
-3,878.00
--
--
Normalized EBITDA
106,051.00
103,597.00
86,302.00
30,681.00
28,140.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-157.29
159.18
-814.38
--
--
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GIC Global Industrial Company
25.42
+0.83%
WCC-PA WESCO International, Inc.
25.68
-0.12%
SITE SiteOne Landscape Supply, Inc.
146.67
-0.39%
MSM MSC Industrial Direct Co., Inc.
82.47
-0.48%
DNOW DNOW Inc.
13.80
+1.62%
TRNS Transcat, Inc.
102.03
-1.56%
TITN Titan Machinery Inc.
15.79
+2.40%
ALA.MI A.L.A. società per azioni
23.80
-0.83%
CNM Core & Main, Inc.
56.86
-0.70%
FERG Ferguson Enterprises Inc.
181.60
-2.27%