Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
75.17
-0.84
(-1.11%)
At close: March 5 at 4:00:11 PM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
2,912,873
2,761,882
2,515,915
2,107,213
1,453,047
Cost of Revenue
609,355
572,621
536,088
466,451
364,058
Gross Profit
2,303,518
2,189,261
1,979,827
1,640,762
1,088,989
Operating Expense
2,124,315
2,127,246
2,039,523
1,702,646
1,262,844
Operating Income
179,203
62,015
-59,696
-61,884
-173,855
Net Non Operating Interest Income Expense
60,402
62,045
-1,850
-5,030
-21,885
Other Income Expense
-29,809
-30,381
-28,335
--
-33,752
Pretax Income
209,796
93,679
-89,881
-66,914
-229,492
Tax Provision
-801,839
19,699
7,573
3,062
13,775
Net Income Common Stockholders
1,011,635
73,980
-97,454
-69,976
-243,267
Average Dilution Earnings
--
425
--
--
--
Diluted NI Available to Com Stockholders
1,011,635
74,405
-97,454
-69,976
-243,267
Basic EPS
4.94
0.36
-0.49
-0.36
-1.31
Diluted EPS
4.82
0.36
-0.49
-0.36
-1.31
Basic Average Shares
204,868.75
204,070
200,903
196,675
185,760
Diluted Average Shares
210,028.50
208,950
200,903
196,675
185,760
Total Operating Income as Reported
149,394
31,634
-88,031
-61,884
-173,855
Total Expenses
2,733,670
2,699,867
2,575,611
2,169,097
1,626,902
Net Income from Continuing & Discontinued Operation
1,011,635
73,980
-97,454
-69,976
-243,267
Normalized Income
1,035,184.11
97,980.99
-75,069.35
-69,976
-218,628.04
Interest Income
63,261
68,889
4,539
1,413
8,914
Interest Expense
2,859
6,844
6,389
6,443
30,799
Net Interest Income
60,402
62,045
-1,850
-5,030
-21,885
EBIT
212,655
100,523
-83,492
-60,471
-198,693
EBITDA
315,385
195,585
2,763
21,442
-127,603
Reconciled Cost of Revenue
609,355
572,621
536,088
466,451
364,058
Reconciled Depreciation
102,730
95,062
86,255
81,913
71,090
Net Income from Continuing Operation Net Minority Interest
1,011,635
73,980
-97,454
-69,976
-243,267
Total Unusual Items Excluding Goodwill
-29,809
-30,381
-28,335
--
-33,752
Total Unusual Items
-29,809
-30,381
-28,335
--
-33,752
Normalized EBITDA
345,194
225,966
31,098
21,442
-93,851
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,259.89
-6,380.01
-5,950.35
--
-9,113.04
1/31/2021 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade