Hamburg - Delayed Quote EUR
Draegerwerk AG & Co KGaA (DRW3.HM)
60.50
+0.30
+(0.50%)
At close: April 30 at 8:16:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,370,880
3,370,880
3,373,504
3,045,227
3,328,419
Cost of Revenue
1,858,424
1,858,424
1,913,812
1,806,840
1,787,507
Gross Profit
1,512,456
1,512,456
1,459,692
1,238,387
1,540,912
Operating Expense
1,332,443
1,332,443
1,275,566
1,318,148
1,263,234
Operating Income
180,013
180,013
184,126
-79,761
277,678
Net Non Operating Interest Income Expense
-29,487
-29,487
-33,385
-23,169
-40,067
Pretax Income
175,393
175,393
141,320
-102,409
236,650
Tax Provision
50,632
50,632
29,327
-38,772
82,377
Net Income Common Stockholders
124,408
124,408
110,433
-64,562
134,318
Diluted NI Available to Com Stockholders
124,408
124,408
110,433
-64,562
134,318
Basic EPS
6.61
--
5.86
-3.47
7.13
Diluted EPS
6.61
--
5.86
-3.47
7.13
Basic Average Shares
18,760
--
18,760
18,760
18,760
Diluted Average Shares
18,760
--
18,760
18,760
18,760
Rent Expense Supplemental
726
726
726
694
750
Total Expenses
3,190,867
3,190,867
3,189,378
3,124,988
3,050,741
Net Income from Continuing & Discontinued Operation
124,408
124,408
110,433
-64,562
154,231
Normalized Income
108,433.25
108,433.25
121,706.33
-60,821.10
155,713.65
Interest Income
240
240
53
94
163
Interest Expense
27,059
27,059
31,097
22,620
39,795
Net Interest Income
-29,487
-29,487
-33,385
-23,169
-40,067
EBIT
202,452
202,452
172,417
-79,789
276,445
EBITDA
202,452
202,452
172,417
-79,789
276,445
Reconciled Cost of Revenue
1,858,424
1,858,424
1,913,812
1,806,840
1,787,507
Net Income from Continuing Operation Net Minority Interest
124,408
124,408
110,433
-64,562
154,231
Total Unusual Items Excluding Goodwill
22,468
22,468
-14,234
-6,024
-2,274
Total Unusual Items
22,468
22,468
-14,234
-6,024
-2,274
Normalized EBITDA
179,984
179,984
186,651
-73,765
278,719
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,493.25
6,493.25
-2,960.67
-2,283.10
-791.35
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade