0.7160
-0.0040
(-0.56%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
174,313
174,313
181,931
172,161
147,593
Cost of Revenue
109,938
109,938
122,389
144,001
124,133
Gross Profit
64,375
64,375
59,542
28,160
23,460
Operating Expense
58,506
58,506
64,136
65,977
72,500
Operating Income
5,869
5,869
-4,594
-37,817
-49,040
Net Non Operating Interest Income Expense
-2,408
-2,408
-4,437
-5,109
-3,054
Other Income Expense
11,757
11,757
-5,221
-12,016
-1,778
Pretax Income
15,218
15,218
-14,252
-54,942
-53,872
Tax Provision
448
448
332
21
-204
Net Income Common Stockholders
14,770
14,770
-14,584
-54,963
-53,668
Diluted NI Available to Com Stockholders
14,770
14,770
-14,584
-54,963
-53,668
Basic EPS
0.07
0.08
-0.13
-0.55
-0.55
Diluted EPS
0.06
0.07
-0.13
-0.55
-0.55
Basic Average Shares
172,032.5000
190,542
116,135
99,825.9890
96,825.3560
Diluted Average Shares
209,319.5000
240,239
116,135
99,825.9890
96,825.3560
Total Operating Income as Reported
4,226
4,226
-16,555
-59,043
-61,938
Total Expenses
168,444
168,444
186,525
209,978
196,633
Net Income from Continuing & Discontinued Operation
14,770
14,770
-14,584
-54,963
-53,668
Normalized Income
3,359.1122
3,359.1122
-11,451.4000
-46,096.3936
-51,896.7328
Interest Income
1,587
1,587
490
51
77
Interest Expense
3,995
3,995
4,927
5,160
3,131
Net Interest Income
-2,408
-2,408
-4,437
-5,109
-3,054
EBIT
19,213
19,213
-9,325
-49,782
-50,741
EBITDA
25,788
25,788
-391
-34,663
-36,228
Reconciled Cost of Revenue
109,938
109,938
122,389
144,001
124,133
Reconciled Depreciation
6,575
6,575
8,934
15,119
14,513
Net Income from Continuing Operation Net Minority Interest
14,770
14,770
-14,584
-54,963
-53,668
Total Unusual Items Excluding Goodwill
11,757
11,757
-5,221
-12,016
-1,778
Total Unusual Items
11,757
11,757
-5,221
-12,016
-1,778
Normalized EBITDA
14,031
14,031
4,830
-22,647
-34,450
Tax Rate for Calcs
0
0
0.0004
0.0003
0
Tax Effect of Unusual Items
346.1122
346.1122
-2,088.4000
-3,149.3936
-6.7328
12/31/2021 - 1/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade