Tel Aviv - Delayed Quote ILA
Dorsel Holdings Ltd (DRSH.TA)
1,667.00
-7.00
(-0.42%)
At close: April 29 at 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
88,070
88,070
82,050
75,299
63,531
Cost of Revenue
5,188
5,188
5,164
4,926
5,236
Gross Profit
82,882
82,882
76,886
70,373
58,295
Operating Expense
18,359
18,359
17,994
15,349
12,981
Operating Income
64,523
64,523
58,892
55,024
45,314
Net Non Operating Interest Income Expense
-28,373
-28,373
-28,040
-18,483
-10,658
Pretax Income
88,913
88,913
52,008
116,227
69,366
Tax Provision
22,045
22,045
10,976
20,796
15,114
Net Income Common Stockholders
67,112
67,112
41,295
95,431
54,252
Diluted NI Available to Com Stockholders
67,112
67,112
41,295
95,431
54,252
Basic EPS
2.53
2.97
1.82
4.23
2.41
Diluted EPS
2.53
2.97
1.82
4.23
2.41
Basic Average Shares
22,553.46
22,553
22,553
22,553
22,553.46
Diluted Average Shares
22,553.46
22,553
22,553
22,553
22,553.46
Total Operating Income as Reported
115,506
115,506
76,831
135,556
80,710
Total Expenses
23,547
23,547
23,158
20,275
18,217
Net Income from Continuing & Discontinued Operation
67,112
67,112
41,295
95,431
54,252
Normalized Income
65,769.57
65,769.57
39,925.37
94,705.99
52,880.96
Interest Income
3,013
3,013
2,874
1,829
4,107
Interest Expense
31,386
31,386
30,914
20,312
14,765
Net Interest Income
-28,373
-28,373
-28,040
-18,483
-10,658
EBIT
120,299
120,299
82,922
136,539
84,131
EBITDA
120,885
120,885
83,358
136,671
84,191
Reconciled Cost of Revenue
5,188
5,188
5,164
4,926
5,236
Reconciled Depreciation
586
586
436
132
60
Net Income from Continuing Operation Net Minority Interest
67,112
67,112
41,295
95,431
54,252
Total Unusual Items Excluding Goodwill
1,785
1,785
1,736
883
1,753
Total Unusual Items
1,785
1,785
1,736
883
1,753
Normalized EBITDA
119,100
119,100
81,622
135,788
82,438
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
442.57
442.57
366.37
157.99
381.96
12/31/2021 - 11/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade