Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
266.85
-2.90
(-1.08%)
As of 9:35:58 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,588,570
11,350,120
7,732,520
2,824,980
1,056,330
Cost of Revenue
11,451,860
10,239,300
6,641,090
2,561,440
1,021,450
Gross Profit
1,136,710
1,110,820
1,091,430
263,540
34,880
Operating Expense
237,600
207,410
134,370
53,840
52,790
Operating Income
899,110
903,410
957,060
209,700
-17,910
Net Non Operating Interest Income Expense
610
8,360
-1,810
-15,740
6,440
Pretax Income
934,450
924,530
974,350
204,760
-2,010
Tax Provision
253,490
238,160
249,080
42,240
12,490
Net Income Common Stockholders
685,090
690,040
725,340
162,520
-14,500
Diluted NI Available to Com Stockholders
685,090
690,040
725,340
162,520
-14,500
Basic EPS
12.91
13.02
13.88
3.11
-0.28
Diluted EPS
12.56
12.61
13.32
3.11
-0.28
Basic Average Shares
53,082.59
53,013.19
52,250
52,250
52,250
Diluted Average Shares
54,563.39
54,742.53
54,435.02
52,250
52,250
Rent Expense Supplemental
--
3,020
2,190
1,000
1,590
Total Expenses
11,689,460
10,446,710
6,775,460
2,615,280
1,074,240
Net Income from Continuing & Discontinued Operation
685,090
690,040
725,340
162,520
-14,500
Normalized Income
676,367.12
681,153.49
722,198.79
163,535.95
-13,534
Interest Income
--
20,140
6,670
250
11,870
Interest Expense
15,720
7,970
9,850
13,940
3,520
Net Interest Income
610
8,360
-1,810
-15,740
6,440
EBIT
950,170
932,500
984,200
218,700
1,510
EBITDA
950,170
969,520
1,019,180
239,990
17,050
Reconciled Cost of Revenue
11,451,860
10,239,300
6,641,090
2,561,440
1,021,450
Reconciled Depreciation
--
37,020
34,980
21,290
15,540
Net Income from Continuing Operation Net Minority Interest
685,090
690,040
725,340
162,520
-14,500
Total Unusual Items Excluding Goodwill
11,970
11,970
4,220
-1,280
-1,380
Total Unusual Items
11,970
11,970
4,220
-1,280
-1,380
Normalized EBITDA
938,200
957,550
1,014,960
241,270
18,430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,247.12
3,083.49
1,078.79
-264.05
-414
3/31/2021 - 9/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade