3,087.00
-131.00
(-4.07%)
At close: April 17 at 5:00:43 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,239,700
6,239,700
5,496,300
5,118,500
5,269,000
Cost of Revenue
4,429,900
4,429,900
3,911,000
3,741,500
3,388,200
Gross Profit
1,809,800
1,809,800
1,585,300
1,377,000
1,880,800
Operating Expense
199,300
199,300
172,900
161,200
64,000
Operating Income
1,610,500
1,610,500
1,412,400
1,215,800
1,816,800
Net Non Operating Interest Income Expense
166,300
166,300
176,300
72,500
79,000
Other Income Expense
40,100
40,100
97,700
169,800
67,800
Pretax Income
1,816,900
1,816,900
1,686,400
1,458,100
1,963,600
Tax Provision
488,200
488,200
405,000
334,300
523,700
Net Income Common Stockholders
1,328,700
1,328,700
1,281,400
1,123,800
1,439,900
Diluted NI Available to Com Stockholders
1,328,700
1,328,700
1,281,400
1,123,800
1,439,900
Basic EPS
1.54
--
1.49
1.31
1.68
Diluted EPS
1.53
--
1.48
1.31
1.67
Basic Average Shares
861,240.79
--
859,538.85
856,760.80
855,113.79
Diluted Average Shares
865,547.43
--
859,538.85
860,964.13
861,049.01
Total Operating Income as Reported
1,612,500
1,612,500
1,422,800
1,307,100
1,816,900
Rent Expense Supplemental
198,400
198,400
152,300
139,000
--
Total Expenses
4,629,200
4,629,200
4,083,900
3,902,700
3,452,200
Interest Income
155,700
155,700
195,900
117,600
113,500
Interest Expense
74,800
74,800
70,400
72,900
58,900
Net Interest Income
166,300
166,300
176,300
72,500
79,000
Net Income from Continuing & Discontinued Operation
1,328,700
1,328,700
1,281,400
1,123,800
1,439,900
Normalized Income
1,299,521.11
1,299,521.11
1,207,239.28
992,930.21
1,390,182.53
EBIT
1,891,700
1,891,700
1,756,800
1,531,000
2,022,500
EBITDA
2,162,100
2,162,100
1,974,300
1,798,600
2,275,000
Reconciled Cost of Revenue
4,429,900
4,429,900
3,911,000
3,741,500
3,388,200
Reconciled Depreciation
270,400
270,400
217,500
267,600
252,500
Net Income from Continuing Operation Net Minority Interest
1,328,700
1,328,700
1,281,400
1,123,800
1,439,900
Total Unusual Items Excluding Goodwill
39,900
39,900
97,600
169,800
67,800
Total Unusual Items
39,900
39,900
97,600
169,800
67,800
Normalized EBITDA
2,122,200
2,122,200
1,876,700
1,628,800
2,207,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,721.11
10,721.11
23,439.28
38,930.21
18,082.53
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAR.JO Harmony Gold Mining Company Limited
32,634.00
-4.14%
ANG.JO AngloGold Ashanti plc
81,902.00
-5.12%
GFI.JO Gold Fields Limited
45,281.00
-3.60%
PAN.JO Pan African Resources PLC
1,195.00
-2.92%
314.F Barranco Gold Mining Corp.
0.7950
0.00%
G2V2.F Galantas Gold Corporation
0.0345
-1.43%
FMG.F First Mining Gold Corp.
0.1030
+20.05%
KSN.AX Kingston Resources Limited
0.0900
0.00%
HAM.F Harmony Gold Mining Company Limited
15.15
-2.26%
AUM.V AuMEGA Metals Ltd
0.0400
+14.29%