7.12
0.00
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
679,800.00
679,800.00
600,300.00
560,800.00
505,100.00
Cost of Revenue
363,600.00
363,600.00
326,800.00
292,200.00
268,600.00
Gross Profit
316,200.00
316,200.00
273,500.00
268,600.00
236,500.00
Operating Expense
204,300.00
204,300.00
171,300.00
166,300.00
139,200.00
Operating Income
111,900.00
111,900.00
102,200.00
102,300.00
97,300.00
Net Non Operating Interest Income Expense
-14,500.00
-14,500.00
-11,200.00
-4,700.00
-6,800.00
Pretax Income
142,300.00
142,300.00
98,900.00
109,700.00
98,900.00
Tax Provision
27,300.00
27,300.00
17,300.00
19,000.00
16,700.00
Net Income Common Stockholders
115,000.00
115,000.00
81,600.00
78,300.00
41,100.00
Diluted NI Available to Com Stockholders
115,000.00
115,000.00
81,600.00
78,300.00
41,100.00
Basic EPS
0.56
0.56
0.38
0.34
0.18
Diluted EPS
0.56
0.56
0.37
0.34
0.18
Basic Average Shares
205,203.12
205,203.12
217,105.67
229,617.04
230,996.18
Diluted Average Shares
206,160.96
206,160.96
218,018.79
230,834.47
232,692.08
Total Expenses
567,900.00
567,900.00
498,100.00
458,500.00
407,800.00
Net Income from Continuing & Discontinued Operation
115,000.00
115,000.00
81,600.00
78,300.00
41,100.00
Normalized Income
82,195.20
82,195.20
81,600.00
90,948.10
84,597.20
Interest Income
13,700.00
13,700.00
12,800.00
14,100.00
14,400.00
Interest Expense
28,200.00
28,200.00
24,000.00
18,800.00
21,200.00
Net Interest Income
-14,500.00
-14,500.00
-11,200.00
-4,700.00
-6,800.00
EBIT
170,500.00
170,500.00
122,900.00
128,500.00
120,100.00
EBITDA
192,400.00
192,400.00
141,600.00
145,900.00
140,100.00
Reconciled Cost of Revenue
363,600.00
363,600.00
326,800.00
292,200.00
268,600.00
Reconciled Depreciation
21,900.00
21,900.00
18,700.00
17,400.00
20,000.00
Net Income from Continuing Operation Net Minority Interest
115,000.00
115,000.00
81,600.00
90,700.00
83,600.00
Total Unusual Items Excluding Goodwill
40,600.00
40,600.00
--
-300.00
-1,200.00
Total Unusual Items
40,600.00
40,600.00
--
-300.00
-1,200.00
Normalized EBITDA
151,800.00
151,800.00
141,600.00
146,200.00
141,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,795.20
7,795.20
--
-51.90
-202.80
12/31/2020 - 9/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DMZPY Domino's Pizza Enterprises Limited
9.59
0.00%
HQX.SG Domino's Pizza Enterprises Ltd
17.70
0.00%
CMPGY Compass Group PLC
34.48
-0.03%
0QZH.IL Starbucks Corporation
108.27
-0.35%
DPZUF Domino's Pizza Enterprises Limited
19.03
0.00%
HFG.DU HelloFresh SE
10.61
-1.67%
SFG.RO Sphera Franchise Group S.A.
39.70
+0.51%
RRGB Red Robin Gourmet Burgers, Inc.
6.01
-5.80%
BJRI BJ's Restaurants, Inc.
36.19
-1.76%
MCD.BA McDonald's Corporation
14,250.00
-0.35%