16.00
-1.00
(-5.88%)
As of 8:05:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,071,127,000
1,071,127,000
1,038,736,000
1,054,201,000
855,379,000
Cost of Revenue
848,929,000
848,929,000
852,360,000
854,979,000
678,061,000
Gross Profit
222,198,000
222,198,000
186,376,000
199,221,000
177,318,000
Operating Expense
177,677,000
177,677,000
168,432,000
159,539,000
134,424,000
Operating Income
44,521,000
44,521,000
17,944,000
39,682,000
42,894,000
Net Non Operating Interest Income Expense
-4,990,000
-4,990,000
-5,196,000
-2,544,000
-953,000
Pretax Income
37,677,000
37,677,000
-26,468,000
35,179,000
32,112,000
Tax Provision
15,437,000
15,437,000
12,393,000
16,531,000
25,650,000
Net Income Common Stockholders
21,313,000
21,313,000
-39,857,000
17,610,000
4,365,000
Diluted NI Available to Com Stockholders
21,313,000
21,313,000
-39,857,000
17,610,000
4,365,000
Basic EPS
225.11
--
-421.06
186.05
46.12
Diluted EPS
225.11
--
-421.06
186.05
46.12
Basic Average Shares
94,678.25
--
94,659.85
94,653.91
94,655
Diluted Average Shares
94,681.96
--
94,659.85
94,653.91
94,655
Total Operating Income as Reported
44,521,000
44,521,000
17,943,000
39,682,000
42,893,000
Total Expenses
1,026,606,000
1,026,606,000
1,020,792,000
1,014,518,000
812,485,000
Net Income from Continuing & Discontinued Operation
21,313,000
21,313,000
-39,857,000
17,610,000
4,365,000
Normalized Income
21,488,872
21,488,872
-12,451,688
21,271,824
12,445,688.60
Interest Income
3,491,000
3,491,000
6,078,000
1,968,000
1,223,000
Interest Expense
8,481,000
8,481,000
11,274,000
4,512,000
2,176,000
Net Interest Income
-4,990,000
-4,990,000
-5,196,000
-2,544,000
-953,000
EBIT
46,158,000
46,158,000
-15,194,000
39,691,000
34,288,000
EBITDA
100,089,000
100,089,000
37,903,000
88,483,000
72,338,000
Reconciled Cost of Revenue
848,929,000
848,929,000
852,360,000
854,979,000
678,061,000
Reconciled Depreciation
53,931,000
53,931,000
53,097,000
48,792,000
38,050,000
Net Income from Continuing Operation Net Minority Interest
21,313,000
21,313,000
-39,857,000
17,610,000
4,365,000
Total Unusual Items Excluding Goodwill
-229,000
-229,000
-35,684,000
-4,768,000
-11,647,000
Total Unusual Items
-229,000
-229,000
-35,684,000
-4,768,000
-11,647,000
Normalized EBITDA
100,318,000
100,318,000
73,587,000
93,251,000
83,985,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53,128
-53,128
-8,278,688
-1,106,176
-3,566,311.40
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade