Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
32.43
-0.22
(-0.67%)
As of 12:37:59 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,351,000
15,351,000
14,814,000
14,057,000
12,683,000
Cost of Revenue
6,822,000
6,822,000
6,734,000
6,734,000
5,706,000
Gross Profit
8,529,000
8,529,000
8,080,000
7,323,000
6,977,000
Operating Expense
5,220,000
5,220,000
4,886,000
4,540,000
4,083,000
Operating Income
3,309,000
3,309,000
3,194,000
2,783,000
2,894,000
Net Non Operating Interest Income Expense
-735,000
-735,000
-496,000
-693,000
-500,000
Other Income Expense
-660,000
-660,000
59,000
-371,000
404,000
Pretax Income
1,914,000
1,914,000
2,757,000
1,719,000
2,798,000
Tax Provision
473,000
473,000
576,000
284,000
653,000
Net Income Common Stockholders
1,441,000
1,441,000
2,181,000
1,436,000
2,146,000
Diluted NI Available to Com Stockholders
1,441,000
1,441,000
2,181,000
1,436,000
2,146,000
Basic EPS
1.66
1.06
1.56
1.01
1.52
Diluted EPS
1.66
1.05
1.55
1.01
1.50
Basic Average Shares
1,371,475
1,362,200
1,399,300
1,416,800
1,415,700
Diluted Average Shares
1,378,100
1,368,300
1,408,400
1,428,500
1,427,900
Total Operating Income as Reported
2,591,000
2,591,000
3,192,000
2,605,000
2,894,000
Total Expenses
12,042,000
12,042,000
11,620,000
11,274,000
9,789,000
Net Income from Continuing & Discontinued Operation
1,441,000
1,441,000
2,181,000
1,436,000
2,146,000
Normalized Income
1,983,160
1,983,160
2,182,582
1,734,095
1,837,666
Interest Expense
735,000
735,000
496,000
693,000
500,000
Net Interest Income
-735,000
-735,000
-496,000
-693,000
-500,000
EBIT
2,649,000
2,649,000
3,253,000
2,412,000
3,298,000
EBITDA
3,382,000
3,382,000
3,973,000
3,121,000
4,006,000
Reconciled Cost of Revenue
6,822,000
6,822,000
6,734,000
6,734,000
5,706,000
Reconciled Depreciation
733,000
733,000
720,000
709,000
708,000
Net Income from Continuing Operation Net Minority Interest
1,441,000
1,441,000
2,181,000
1,436,000
2,146,000
Total Unusual Items Excluding Goodwill
-720,000
-720,000
-2,000
-357,000
402,000
Total Unusual Items
-720,000
-720,000
-2,000
-357,000
402,000
Normalized EBITDA
4,102,000
4,102,000
3,975,000
3,478,000
3,604,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-177,840
-177,840
-418
-58,905
93,666
12/31/2021 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade