1,298.00
-131.50
(-9.20%)
As of 1:12:17 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,482,000
55,482,000
51,065,000
81,529,000
61,787,000
Cost of Revenue
48,563,000
48,563,000
47,191,000
50,210,000
41,974,000
Gross Profit
6,919,000
6,919,000
3,874,000
31,319,000
19,813,000
Operating Expense
956,000
956,000
840,000
638,000
692,000
Operating Income
5,963,000
5,963,000
3,034,000
30,681,000
19,121,000
Net Non Operating Interest Income Expense
213,000
213,000
431,000
-330,000
-756,000
Pretax Income
6,816,000
6,816,000
4,362,000
30,231,000
18,730,000
Tax Provision
584,000
584,000
454,000
910,000
697,000
Net Income Common Stockholders
6,109,000
6,109,000
3,822,000
29,198,000
17,942,000
Diluted NI Available to Com Stockholders
6,109,000
6,109,000
3,822,000
29,198,000
17,942,000
Basic EPS
387.00
387.00
227.00
1.60k
941.00
Diluted EPS
387.00
387.00
227.00
1.59k
938.00
Basic Average Shares
15,769.84
15,769.84
16,845.18
18,250.24
19,070.07
Diluted Average Shares
15,797.07
15,797.07
16,874.04
18,307.76
19,130.32
Rent Expense Supplemental
1,676,000
1,676,000
1,380,000
1,539,000
1,617,000
Total Expenses
49,519,000
49,519,000
48,031,000
50,848,000
42,666,000
Net Income from Continuing & Discontinued Operation
6,109,000
6,109,000
3,822,000
29,198,000
17,942,000
Normalized Income
6,093,462
6,093,462
3,241,392
29,452,140
18,070,079
Interest Income
1,110,000
1,110,000
1,202,000
436,000
52,000
Interest Expense
897,000
897,000
771,000
766,000
808,000
Net Interest Income
213,000
213,000
431,000
-330,000
-756,000
EBIT
7,713,000
7,713,000
5,133,000
30,997,000
19,538,000
EBITDA
13,891,000
13,891,000
11,371,000
36,957,000
24,482,000
Reconciled Cost of Revenue
48,563,000
48,563,000
47,191,000
50,210,000
41,974,000
Reconciled Depreciation
6,178,000
6,178,000
6,238,000
5,960,000
4,944,000
Net Income from Continuing Operation Net Minority Interest
6,109,000
6,109,000
3,822,000
29,198,000
17,942,000
Total Unusual Items Excluding Goodwill
17,000
17,000
648,000
-262,000
-133,000
Total Unusual Items
17,000
17,000
648,000
-262,000
-133,000
Normalized EBITDA
13,874,000
13,874,000
10,723,000
37,219,000
24,615,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,462
1,462
67,392
-7,860
-4,921
12/31/2021 - 5/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade