1.7100
+0.0600
+(3.64%)
As of 12:46:22 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
123,989
117,446
177,132
170,016
144,166
Cost of Revenue
112,316
111,584
171,751
155,705
143,542
Gross Profit
11,673
5,862
5,381
14,311
624
Operating Expense
12,954
23,192
41,207
18,260
15,454
Operating Income
-1,281
-17,330
-35,826
-3,949
-14,830
Net Non Operating Interest Income Expense
-640
-577
-702
-793
-510
Pretax Income
-2,653
-17,905
-36,958
-7,607
-16,742
Tax Provision
516
-987
-504
44
1,092
Net Income Common Stockholders
-3,177
-16,918
-36,454
-7,651
-17,834
Diluted NI Available to Com Stockholders
-3,177
-16,918
-36,454
-7,651
-17,834
Total Operating Income as Reported
-2,013
-17,328
-36,256
-6,814
-16,232
Total Expenses
125,270
134,776
212,958
173,965
158,996
Net Income from Continuing & Discontinued Operation
-3,177
-16,918
-36,454
-7,651
-17,834
Normalized Income
-3,017.2500
-16,716.7415
-36,454
-5,348.5000
-16,682
Interest Income
22
14
15
18
46
Interest Expense
617
546
670
741
473
Net Interest Income
-640
-577
-702
-793
-510
EBIT
-2,036
-17,359
-36,288
-6,866
-16,269
EBITDA
-2,036
-15,675
-32,496
-3,127
-12,841
Reconciled Cost of Revenue
112,316
111,584
171,751
155,705
143,542
Reconciled Depreciation
--
1,684
3,792
3,739
3,428
Net Income from Continuing Operation Net Minority Interest
-3,177
-16,918
-36,454
-7,651
-17,834
Total Unusual Items Excluding Goodwill
-213
-213
--
-3,070
-1,536
Total Unusual Items
-213
-213
--
-3,070
-1,536
Normalized EBITDA
-1,823
-15,462
-32,496
-57
-11,305
Tax Rate for Calcs
0.0003
0.0001
0
0.0003
0.0003
Tax Effect of Unusual Items
-53.2500
-11.7415
--
-767.5000
-384
12/31/2020 - 3/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade