142.55
+0.20
+(0.14%)
At close: April 17 at 7:31:29 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,745,909
7,745,909
7,684,476
7,844,174
7,907,081
Cost of Revenue
4,787,288
4,787,288
4,816,932
4,939,221
4,937,295
Gross Profit
2,958,621
2,958,621
2,867,544
2,904,953
2,969,786
Operating Expense
1,752,266
1,752,266
1,648,204
1,625,312
1,688,278
Operating Income
1,206,355
1,206,355
1,219,340
1,279,641
1,281,508
Net Non Operating Interest Income Expense
-94,013
-94,013
-117,808
-112,027
-101,878
Other Income Expense
644,674
644,674
21,468
22,589
221,196
Pretax Income
1,757,016
1,757,016
1,123,000
1,190,203
1,400,826
Tax Provision
357,048
357,048
179,136
200,291
277,008
Net Income Common Stockholders
2,697,126
2,697,126
1,056,828
1,065,376
1,123,818
Diluted NI Available to Com Stockholders
2,697,126
2,697,126
1,056,828
1,065,376
1,123,818
Basic EPS
19.58
19.58
7.56
7.47
7.81
Diluted EPS
19.45
19.45
7.52
7.42
7.74
Basic Average Shares
137,735
137,735
139,848
142,681
143,923
Diluted Average Shares
138,696
138,696
140,599
143,595
145,273
Total Operating Income as Reported
1,206,355
1,206,355
1,219,340
1,279,641
1,281,508
Total Expenses
6,539,554
6,539,554
6,465,136
6,564,533
6,625,573
Net Income from Continuing & Discontinued Operation
2,697,126
2,697,126
1,056,828
1,065,376
1,123,818
Normalized Income
923,522.99
923,522.99
943,864
989,912
958,334.92
Interest Income
37,158
37,158
13,496
4,429
4,441
Interest Expense
131,171
131,171
131,304
116,456
106,319
Net Interest Income
-94,013
-94,013
-117,808
-112,027
-101,878
EBIT
1,888,187
1,888,187
1,254,304
1,306,659
1,507,145
EBITDA
2,226,029
2,226,029
1,559,350
1,602,319
1,797,268
Reconciled Cost of Revenue
4,787,288
4,787,288
4,816,932
4,939,221
4,937,295
Reconciled Depreciation
337,842
337,842
305,046
295,660
290,123
Net Income from Continuing Operation Net Minority Interest
1,399,968
1,399,968
943,864
989,912
1,123,818
Total Unusual Items Excluding Goodwill
597,798
597,798
--
--
206,338
Total Unusual Items
597,798
597,798
--
--
206,338
Normalized EBITDA
1,628,231
1,628,231
1,559,350
1,602,319
1,590,930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
121,352.99
121,352.99
--
--
40,854.92
12/31/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade