1.5800
-0.1300
(-7.60%)
At close: April 10 at 4:00:02 PM EDT
1.6000
+0.02
+(1.27%)
Pre-Market: 7:09:41 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
995,627
995,627
955,578
1,153,177
1,353,138
Cost of Revenue
743,819
743,819
706,162
836,803
985,523
Gross Profit
251,808
251,808
249,416
316,374
367,615
Operating Expense
301,843
301,843
311,536
320,915
265,517
Operating Income
-50,035
-50,035
-62,120
-4,541
102,098
Net Non Operating Interest Income Expense
2,594
2,594
5,813
1,779
83
Other Income Expense
-28,444
-28,444
-1,912
2,866
-1,396
Pretax Income
-75,885
-75,885
-58,219
104
100,785
Tax Provision
1,117
1,117
-15,053
6,503
2,133
Net Income Common Stockholders
-76,316
-76,316
-42,552
-5,622
98,838
Diluted NI Available to Com Stockholders
-76,316
-76,316
-42,552
-5,622
98,838
Basic EPS
-0.91
-0.91
-0.52
-0.08
1.21
Diluted EPS
-0.91
-0.91
-0.52
-0.08
1.21
Basic Average Shares
83,502.5000
83,502.5000
81,830.7690
81,614.4850
81,716.4570
Diluted Average Shares
83,502.5000
83,502.5000
81,830.7690
81,614.4850
81,716.4570
Total Operating Income as Reported
-68,826
-68,826
-64,497
-4,541
102,098
Total Expenses
1,045,662
1,045,662
1,017,698
1,157,718
1,251,040
Net Income from Continuing & Discontinued Operation
-76,316
-76,316
-42,552
-5,622
98,838
Normalized Income
-53,816.8000
-53,816.8000
-41,258.9255
-8,330.1200
98,320.1957
Interest Income
5,533
5,533
5,841
1,927
83
Interest Expense
2,939
2,939
28
148
--
Net Interest Income
2,594
2,594
5,813
1,779
83
EBIT
-72,946
-72,946
-58,191
252
102,098
EBITDA
-65,210
-65,210
-50,165
8,264
110,659
Reconciled Cost of Revenue
743,819
743,819
706,162
836,803
985,523
Reconciled Depreciation
7,736
7,736
8,026
8,012
8,561
Net Income from Continuing Operation Net Minority Interest
-76,316
-76,316
-42,552
-5,622
98,838
Total Unusual Items Excluding Goodwill
-28,480
-28,480
-1,744
3,428
529
Total Unusual Items
-28,480
-28,480
-1,744
3,428
529
Normalized EBITDA
-36,730
-36,730
-48,421
4,836
110,130
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0
Tax Effect of Unusual Items
-5,980.8000
-5,980.8000
-450.9255
719.8800
11.1957
12/31/2021 - 12/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOUS Anywhere Real Estate Inc.
3.1000
-6.06%
RMAX RE/MAX Holdings, Inc.
7.21
-6.49%
OPAD Offerpad Solutions Inc.
1.4900
-4.49%
IWGFF International Workplace Group plc
2.1600
0.00%
SBB-D.ST Samhällsbyggnadsbolaget i Norden AB (publ)
6.13
+3.81%
FRPH FRP Holdings, Inc.
26.41
-2.94%
CWK Cushman & Wakefield plc
7.99
-6.88%
SEG Seaport Entertainment Group Inc.
18.09
-5.34%
IWG.L International Workplace Group plc
166.50
-0.30%
P7S0.F PSP Swiss Property AG
28.20
+3.68%