Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.1450
0.0000
(0.00%)
At close: January 24 at 2:00:50 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,152,960
1,152,960
1,203,970
1,227,468
1,100,896
Cost of Revenue
837,384
837,384
864,908
916,927
847,420
Gross Profit
315,576
315,576
339,062
310,541
253,476
Operating Expense
227,418
227,418
254,466
230,892
179,324
Operating Income
88,158
88,158
84,596
79,649
74,152
Net Non Operating Interest Income Expense
-32,950
-32,950
-24,243
-2,283
-13,346
Pretax Income
49,526
49,526
45,595
59,327
53,685
Tax Provision
7,077
7,077
912
12,406
5,076
Net Income Common Stockholders
31,193
31,193
44,322
31,017
42,219
Diluted NI Available to Com Stockholders
31,193
31,193
44,322
31,017
42,219
Basic EPS
-0.03
--
0.30
0.20
0.26
Diluted EPS
-0.03
--
0.30
0.20
0.26
Basic Average Shares
148,699
--
150,112
155,419
159,822
Diluted Average Shares
148,699
--
150,112
155,419
159,822
Total Operating Income as Reported
84,271
84,271
77,432
74,550
68,225
Rent Expense Supplemental
12,057
12,057
5,583
5,776
4,021
Total Expenses
1,064,802
1,064,802
1,119,374
1,147,819
1,026,744
Net Income from Continuing & Discontinued Operation
31,193
31,193
44,322
31,017
42,219
Normalized Income
43,476.5685
43,476.5685
50,667.7244
45,497.5044
50,871.1381
Interest Income
19,812
19,812
24,030
5,563
3,614
Interest Expense
52,762
52,762
48,273
6,517
12,230
Net Interest Income
-32,950
-32,950
-24,243
-2,283
-13,346
EBIT
102,288
102,288
93,868
65,844
65,915
EBITDA
168,698
168,698
161,410
114,312
113,086
Reconciled Cost of Revenue
837,384
837,384
864,908
916,927
847,420
Reconciled Depreciation
66,410
66,410
66,118
48,468
47,171
Net Income from Continuing Operation Net Minority Interest
40,145
40,145
43,697
41,948
46,544
Total Unusual Items Excluding Goodwill
-3,887
-3,887
-7,113
-4,488
-4,779
Total Unusual Items
-3,887
-3,887
-7,113
-4,488
-4,779
Normalized EBITDA
172,585
172,585
168,523
118,800
117,865
Tax Rate for Calcs
0.0001
0.0001
0
0.0002
0.0001
Tax Effect of Unusual Items
-555.4315
-555.4315
-142.2756
-938.4956
-451.8619
12/31/2021 - 5/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade