58.00
-2.10
(-3.49%)
As of 11:19:24 AM GMT-3. Market Open.
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
7,739,697.62
9,623,601.59
9,897,608.62
2,295,129.01
1,545,587.48
Cost of Revenue
7,500,399.94
7,143,412.56
8,928,259.44
1,829,064.45
1,004,752.42
Gross Profit
239,297.69
2,480,189.03
969,349.17
466,064.56
540,835.06
Operating Expense
1,808,563.84
2,162,700.47
1,952,977.33
510,200.88
390,598.01
Operating Income
-1,569,266.16
317,488.57
-983,628.15
-44,136.32
150,237.04
Net Non Operating Interest Income Expense
-276,114.59
533,332.45
331,090.66
93,258.91
69,738.79
Pretax Income
-2,269,138.11
-135,824.31
-850,054.24
8,205.07
156,135.47
Tax Provision
-354,911.11
-22,977.94
-104,794.90
25,231.64
58,251.52
Net Income Common Stockholders
-1,914,227
-112,846.37
-745,259.34
-17,026.57
97,883.94
Diluted NI Available to Com Stockholders
-1,914,227
-112,846.37
-745,259.34
-17,026.57
97,883.94
Basic EPS
-19.14
-1.13
-7.45
-0.17
0.98
Diluted EPS
-19.14
-1.13
-7.45
-0.17
0.98
Basic Average Shares
100,000
100,000
100,000
100,000
100,000
Diluted Average Shares
100,000
100,000
100,000
100,000
100,000
Rent Expense Supplemental
57,470.83
93,471.67
81,819.87
34,772.49
22,407.39
Total Expenses
9,308,963.78
9,306,113.02
10,881,236.77
2,339,265.32
1,395,350.43
Net Income from Continuing & Discontinued Operation
-1,914,227
-112,846.37
-745,259.34
-17,026.57
97,883.94
Normalized Income
-1,567,641.81
114,626.70
-731,874.23
-14,600.29
97,883.94
Interest Income
-68,111.24
866,905.38
467,349.93
123,987.01
90,306.90
Interest Expense
208,003.35
333,572.93
136,259.27
25,607.21
20,207.97
Net Interest Income
-276,114.59
533,332.45
331,090.66
93,258.91
69,738.79
EBIT
-2,061,134.76
197,748.62
-713,794.97
33,812.29
176,343.43
EBITDA
-2,012,900.12
248,692.35
-656,403.89
47,826.19
190,008.35
Reconciled Cost of Revenue
7,500,399.94
7,143,412.56
8,928,259.44
1,829,064.45
1,004,752.42
Reconciled Depreciation
48,234.64
50,943.73
57,391.08
14,013.91
13,664.92
Net Income from Continuing Operation Net Minority Interest
-1,914,227
-112,846.37
-745,259.34
-17,026.57
97,883.94
Total Unusual Items Excluding Goodwill
-410,844.52
-273,791.47
-15,267.25
-3,732.74
--
Total Unusual Items
-410,844.52
-273,791.47
-15,267.25
-3,732.74
--
Normalized EBITDA
-1,602,055.60
522,483.81
-641,136.64
51,558.93
190,008.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-64,259.33
-46,318.40
-1,882.15
-1,306.46
--
4/30/2021 - 2/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade