19.15
+0.51
+(2.74%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
14,847.90
14,847.90
17,584.45
27,095.20
24,320.12
Cost of Revenue
11,725.19
11,725.19
13,923.17
16,956.13
15,164.91
Gross Profit
3,122.71
3,122.71
3,661.29
10,139.07
9,155.21
Operating Expense
9,578.13
9,578.13
13,209.96
9,737.09
7,297.42
Operating Income
-6,455.42
-6,455.42
-9,548.67
401.98
1,857.79
Net Non Operating Interest Income Expense
-207.41
-207.41
-330.82
-370.11
-264.41
Other Income Expense
114.58
114.58
1,192.57
206.40
347.10
Pretax Income
-6,548.25
-6,548.25
-8,686.92
238.26
1,940.49
Tax Provision
-491.60
-491.60
-1,227.45
-2,777.87
641.46
Net Income Common Stockholders
-6,055.71
-6,055.71
-7,200.26
3,235.56
1,512.36
Diluted NI Available to Com Stockholders
-6,055.71
-6,055.71
-7,200.26
3,235.56
1,512.36
Basic EPS
-0.55
--
-0.68
0.31
1.00
Diluted EPS
-0.55
--
-0.68
0.31
1.00
Basic Average Shares
10,919.39
--
10,598.99
10,301.13
1,374.97
Diluted Average Shares
10,919.39
--
10,598.99
10,316.23
1,377.74
Total Operating Income as Reported
-7,530.91
-7,530.91
-9,563.97
74.06
1,857.79
Total Expenses
21,303.32
21,303.32
27,133.12
26,693.22
22,462.33
Net Income from Continuing & Discontinued Operation
-6,055.71
-6,055.71
-7,200.26
3,235.56
1,512.36
Normalized Income
-5,348.49
-5,348.49
-7,874.43
3,296.84
1,661.71
Interest Expense
--
--
330.82
370.11
264.41
Net Interest Income
-207.41
-207.41
-330.82
-370.11
-264.41
EBIT
-6,455.42
-6,455.42
-9,548.67
401.98
2,204.90
EBITDA
-2,503.92
-2,503.92
-5,210
4,268.89
5,710.88
Reconciled Cost of Revenue
11,725.19
11,725.19
13,923.17
16,956.13
15,164.91
Reconciled Depreciation
3,951.50
3,951.50
4,338.67
3,866.91
3,505.99
Net Income from Continuing Operation Net Minority Interest
-6,055.71
-6,055.71
-7,200.26
3,235.56
1,512.36
Total Unusual Items Excluding Goodwill
-764.63
-764.63
785.10
-81.71
-223.10
Total Unusual Items
-764.63
-764.63
785.10
-81.71
-223.10
Normalized EBITDA
-1,739.29
-1,739.29
-5,995.09
4,350.60
5,933.98
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-57.40
-57.40
110.93
-20.43
-73.75
6/30/2021 - 12/19/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OSW OneSpaWorld Holdings Limited
17.21
+0.41%
JOUT Johnson Outdoors Inc.
22.62
0.00%
D00.F Dometic Group AB (publ)
3.1000
+4.94%
VTMB Vitamin Blue, Inc.
0.0001
0.00%
GDHG Golden Heaven Group Holdings Ltd.
0.3615
+24.66%
HWH HWH International Inc.
1.0900
-0.91%
YYAI Connexa Sports Technologies Inc.
0.7920
+9.92%
AGH Aureus Greenway Holdings Inc. Common Stock
0.6100
-4.93%
AOUT American Outdoor Brands, Inc.
11.04
+8.24%
XPOF Xponential Fitness, Inc.
7.47
+1.63%