Tel Aviv - Delayed Quote ILA
Danya Cebus Ltd. (DNYA.TA)
10,460.00
+210.00
+(2.05%)
At close: April 29 at 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,025,593
6,025,593
5,415,466
4,486,210
4,060,426
Cost of Revenue
5,772,588
5,772,588
5,136,229
4,207,328
3,862,293
Gross Profit
253,005
253,005
279,237
278,882
198,133
Operating Expense
62,909
62,909
56,941
60,653
34,631
Operating Income
190,096
190,096
222,296
218,229
163,502
Net Non Operating Interest Income Expense
26,037
26,037
25,262
-515
-1,261
Pretax Income
223,520
223,520
255,063
229,400
170,648
Tax Provision
49,885
49,885
59,012
54,090
38,462
Net Income Common Stockholders
173,635
173,635
196,051
175,310
213,307
Diluted NI Available to Com Stockholders
173,635
173,635
196,051
175,310
213,307
Basic EPS
5.46
5.52
6.27
5.62
6.85
Diluted EPS
5.42
5.44
6.21
5.57
6.77
Basic Average Shares
31,397.27
31,434
31,292
31,173
31,134
Diluted Average Shares
31,615.98
31,918
31,578
31,480
31,518
Total Operating Income as Reported
190,096
190,096
222,296
218,229
163,502
Total Expenses
5,835,497
5,835,497
5,193,170
4,267,981
3,896,924
Net Income from Continuing & Discontinued Operation
173,635
173,635
196,051
175,310
213,307
Normalized Income
173,635
173,635
194,667.45
179,600.28
131,725.11
Interest Income
31,839
31,839
33,648
5,065
2,730
Interest Expense
4,597
4,597
5,289
1,878
3,438
Net Interest Income
26,037
26,037
25,262
-515
-1,261
EBIT
228,117
228,117
260,352
231,278
174,086
EBITDA
316,245
316,245
336,105
300,774
228,940
Reconciled Cost of Revenue
5,772,588
5,772,588
5,136,229
4,207,328
3,862,293
Reconciled Depreciation
88,128
88,128
75,753
69,496
54,854
Net Income from Continuing Operation Net Minority Interest
173,635
173,635
196,051
175,310
132,186
Total Unusual Items Excluding Goodwill
--
--
1,800
-5,614
595
Total Unusual Items
--
--
1,800
-5,614
595
Normalized EBITDA
316,245
316,245
334,305
306,388
228,345
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
416.45
-1,323.72
134.11
12/31/2021 - 3/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade