0.4652
0.0000
(0.00%)
At close: January 23 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Operating Expense
4,782.0000
4,241.0000
3,227.0000
5,953.0000
Operating Income
-4,782.0000
-4,241.0000
-3,227.0000
-5,953.0000
Net Non Operating Interest Income Expense
-6,708.0000
-1,227.0000
72.0000
47.0000
Other Income Expense
-9,955.0000
-8,968.0000
-4,273.0000
-19,541.0000
Pretax Income
-21,445.0000
-14,436.0000
-7,428.0000
-25,447.0000
Net Income Common Stockholders
-21,462.0000
-14,436.0000
-7,428.0000
-25,447.0000
Diluted NI Available to Com Stockholders
-21,462.0000
-14,436.0000
-7,428.0000
-25,447.0000
Basic EPS
-0.35
-0.27
-0.36
-1.47
Diluted EPS
-0.35
-0.27
-0.36
-1.47
Basic Average Shares
65,406.1030
53,383.5620
20,758.9690
17,394.8380
Diluted Average Shares
65,406.1030
53,383.5620
20,758.9690
17,394.8380
Total Operating Income as Reported
--
--
--
-5,953.0000
Total Expenses
4,782.0000
4,241.0000
3,227.0000
5,953.0000
Interest Income
188.0000
159.0000
81.0000
49.0000
Interest Expense
6,593.0000
1,386.0000
9.0000
2.0000
Net Interest Income
-6,708.0000
-1,227.0000
72.0000
47.0000
Net Income from Continuing & Discontinued Operation
-21,462.0000
-14,436.0000
-7,428.0000
-25,447.0000
Normalized Income
-11,502.0000
-5,529.0000
-3,155.0000
-5,906.0000
EBIT
-14,852.0000
-13,050.0000
-7,419.0000
-25,445.0000
EBITDA
-14,520.0000
-12,802.0000
-7,284.0000
-25,388.0000
Reconciled Depreciation
332.0000
248.0000
135.0000
57.0000
Net Income from Continuing Operation Net Minority Interest
-21,462.0000
-14,436.0000
-7,428.0000
-25,447.0000
Total Unusual Items Excluding Goodwill
-9,960.0000
-8,907.0000
-4,273.0000
-19,541.0000
Total Unusual Items
-9,960.0000
-8,907.0000
-4,273.0000
-19,541.0000
Normalized EBITDA
-4,560.0000
-3,895.0000
-3,011.0000
-5,847.0000
12/31/2021 - 7/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade