60.50
+0.70
+(1.17%)
At close: April 10 at 1:05:33 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,219,587
25,666,255
19,801,622
13,362,012
10,125,815
Cost of Revenue
21,707,289
19,741,459
15,038,630
10,038,342
7,521,986
Gross Profit
6,512,298
5,924,796
4,762,992
3,323,670
2,603,829
Operating Expense
4,659,126
4,042,410
3,210,633
2,292,254
1,762,766
Operating Income
1,853,172
1,882,386
1,552,359
1,031,416
841,063
Net Non Operating Interest Income Expense
-115,630
-138,307
-136,324
-45,705
-50,963
Pretax Income
1,732,444
1,738,981
1,401,618
978,409
789,000
Tax Provision
302,114
333,654
269,531
173,106
145,083
Net Income Common Stockholders
1,429,779
1,405,327
1,132,087
805,303
643,917
Diluted NI Available to Com Stockholders
1,429,779
1,405,327
1,132,087
805,303
643,917
Basic EPS
7.29
7.17
5.78
4.11
3.29
Diluted EPS
7.29
7.17
5.78
4.11
3.29
Basic Average Shares
196,072.08
196,080
196,080
196,080
196,080
Diluted Average Shares
196,072.08
196,080
196,080
196,080
196,080
Total Operating Income as Reported
1,846,641
1,875,855
1,537,819
1,023,993
837,859
Total Expenses
26,366,415
23,783,869
18,249,263
12,330,596
9,284,752
Net Income from Continuing & Discontinued Operation
1,429,779
1,405,327
1,132,087
805,303
643,917
Normalized Income
1,435,171.08
1,410,604.05
1,143,835.32
811,412.13
646,531.46
Interest Income
5,713
9,006
4,969
998
1,132
Interest Expense
120,864
146,834
140,641
45,944
51,646
Net Interest Income
-115,630
-138,307
-136,324
-45,705
-50,963
EBIT
1,853,308
1,885,815
1,542,259
1,024,353
840,646
EBITDA
2,246,314
2,242,643
1,842,388
1,271,696
1,038,792
Reconciled Cost of Revenue
21,707,289
19,741,459
15,038,630
10,038,342
7,521,986
Reconciled Depreciation
393,006
356,828
300,129
247,343
198,146
Net Income from Continuing Operation Net Minority Interest
1,429,779
1,405,327
1,132,087
805,303
643,917
Total Unusual Items Excluding Goodwill
-6,531
-6,531
-14,540
-7,423
-3,204
Total Unusual Items
-6,531
-6,531
-14,540
-7,423
-3,204
Normalized EBITDA
2,252,845
2,249,174
1,856,928
1,279,119
1,041,996
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,138.92
-1,253.95
-2,791.68
-1,313.87
-589.54
12/31/2020 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3382.T Seven & i Holdings Co., Ltd.
1,942.00
-4.34%
KKOYY Kesko Oyj
10.43
+0.97%
JSNSF J Sainsbury plc
2.8000
0.00%
WNGRF George Weston Limited
167.58
0.00%
JSAIY J Sainsbury plc
11.73
-8.29%
CRRFY Carrefour SA
2.9600
+2.07%
WMK Weis Markets, Inc.
81.47
+1.12%
VLGEA Village Super Market, Inc.
35.99
-0.14%
IMKTA Ingles Markets, Incorporated
63.87
-0.71%
MRU.TO Metro Inc.
96.75
0.00%