4.7000
-0.0700
(-1.47%)
As of 1:43:21 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
284,404.7730
284,404.7730
250,188.6040
197,545.3090
195,906.2980
Cost of Revenue
248,607.6350
248,607.6350
219,988.9980
173,120.0350
168,849.9210
Gross Profit
35,797.1380
35,797.1380
30,199.6060
24,425.2740
27,056.3770
Operating Expense
9,771.1010
9,771.1010
8,182.3530
6,367.9910
5,914.3830
Operating Income
26,026.0370
26,026.0370
22,017.2530
18,057.2830
21,141.9940
Net Non Operating Interest Income Expense
952.8640
952.8640
838.7090
165.1760
-157.0660
Other Income Expense
-223.8010
-223.8010
91.0400
-105.6520
-346.1620
Pretax Income
26,755.1000
26,755.1000
22,947.0020
18,116.8070
20,638.7660
Tax Provision
9,877.8250
9,877.8250
7,878.6580
6,102.7570
8,858.3090
Net Income Common Stockholders
16,877.2750
16,877.2750
15,068.3440
12,014.0500
11,780.4570
Diluted NI Available to Com Stockholders
16,877.2750
16,877.2750
15,068.3440
12,014.0500
11,780.4570
Basic EPS
0.46
--
0.39
0.31
0.30
Diluted EPS
0.45
--
0.39
0.30
0.30
Basic Average Shares
36,550.8100
--
38,282.0900
38,684.2270
38,867.4950
Diluted Average Shares
37,721.2290
--
38,887.3660
39,623.8050
39,651.8270
Total Operating Income as Reported
26,114.9460
26,114.9460
22,098.8390
18,137.0820
21,214.1760
Total Expenses
258,378.7360
258,378.7360
228,171.3510
179,488.0260
174,764.3040
Interest Income
1,346.3760
1,346.3760
1,155.2910
371.9410
24.0930
Interest Expense
393.5120
393.5120
316.5820
206.7650
181.1590
Net Interest Income
952.8640
952.8640
838.7090
165.1760
-157.0660
Net Income from Continuing & Discontinued Operation
16,877.2750
16,877.2750
15,068.3440
12,014.0500
11,780.4570
Normalized Income
17,018.4500
17,018.4500
15,008.5618
12,084.1125
12,034.8861
EBIT
27,148.6120
27,148.6120
23,263.5840
18,323.5720
20,819.9250
EBITDA
30,795.3300
30,795.3300
26,612.5770
21,528.1710
23,458.4730
Reconciled Cost of Revenue
245,258.6790
245,258.6790
216,918.6250
170,208.9830
166,491.9170
Reconciled Depreciation
3,646.7180
3,646.7180
3,348.9930
3,204.5990
2,638.5480
Net Income from Continuing Operation Net Minority Interest
16,877.2750
16,877.2750
15,068.3440
12,014.0500
11,780.4570
Total Unusual Items Excluding Goodwill
-223.8010
-223.8010
91.0400
-105.6520
-346.1620
Total Unusual Items
-223.8010
-223.8010
91.0400
-105.6520
-346.1620
Normalized EBITDA
31,019.1310
31,019.1310
26,521.5370
21,633.8230
23,804.6350
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-82.6260
-82.6260
31.2578
-35.5895
-91.7329
12/31/2021 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLP.L Sylvania Platinum Limited
50.00
+1.01%
GMIN.TO G Mining Ventures Corp.
20.58
-3.61%
BRVO.V Bravo Mining Corp.
2.6600
-0.75%
GOT.V Goliath Resources Limited
1.6000
-5.88%
PPTA.TO Perpetua Resources Corp.
18.04
-2.49%
ASM.TO Avino Silver & Gold Mines Ltd.
2.7700
-2.12%
SSVR.V Summa Silver Corp.
0.3150
-3.08%
MTA.V Metalla Royalty & Streaming Ltd.
4.3100
-1.15%
GMINF G Mining Ventures Corp.
15.08
-1.50%
MUX.TO McEwen Mining Inc.
11.28
-2.30%