0.6500
0.0000
(0.00%)
As of 7:31:25 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
191,931
191,931
171,973
121,887
206,637
Cost of Revenue
153,047
153,047
127,910
67,739
137,624
Gross Profit
38,884
38,884
44,063
54,148
69,013
Operating Expense
14,357
14,357
12,272
26,388
12,437
Operating Income
24,527
24,527
31,791
27,760
56,576
Net Non Operating Interest Income Expense
12,046
12,046
4,393
-885
-15,164
Pretax Income
-82,620
-82,620
-177,461
-73,306
80,814
Tax Provision
4,859
4,859
-25,495
-1,803
19,227
Net Income Common Stockholders
-86,483
-86,483
-147,190
-65,745
58,499
Diluted NI Available to Com Stockholders
-86,483
-86,483
-147,190
-65,745
58,499
Basic EPS
-1.15
-0.82
-1.39
-0.62
0.55
Diluted EPS
-1.15
-0.82
-1.39
-0.62
0.55
Basic Average Shares
105,513
105,513
105,513
105,513
105,513
Diluted Average Shares
106,023
105,513
106,023
106,023
106,023
Total Expenses
167,404
167,404
140,182
94,127
150,061
Net Income from Continuing & Discontinued Operation
-86,483
-86,483
-147,190
-65,745
58,499
Normalized Income
-31,083.4000
-31,083.4000
-104,858.8102
-27,187.2613
59,826.5491
Interest Income
44,803
44,803
21,542
18,411
3,167
Interest Expense
32,757
32,757
17,149
19,296
18,331
Net Interest Income
12,046
12,046
4,393
-885
-15,164
EBIT
-49,863
-49,863
-160,312
-54,010
99,145
EBITDA
2,295
2,295
-140,419
-43,739
103,201
Reconciled Cost of Revenue
153,047
153,047
127,910
67,739
137,624
Reconciled Depreciation
52,158
52,158
19,893
10,271
4,056
Net Income from Continuing Operation Net Minority Interest
-86,483
-86,483
-147,190
-65,745
58,499
Total Unusual Items Excluding Goodwill
-65,176
-65,176
-49,433
-39,530
-1,742
Total Unusual Items
-65,176
-65,176
-49,433
-39,530
-1,742
Normalized EBITDA
67,471
67,471
-90,986
-4,209
104,943
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0.0002
Tax Effect of Unusual Items
-9,776.4000
-9,776.4000
-7,101.8102
-972.2613
-414.4509
12/31/2021 - 11/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade