3.3100
0.0000
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
679,800.0000
679,800.0000
600,300.0000
560,800.0000
505,100.0000
Cost of Revenue
363,600.0000
363,600.0000
326,800.0000
292,200.0000
268,600.0000
Gross Profit
316,200.0000
316,200.0000
273,500.0000
268,600.0000
236,500.0000
Operating Expense
204,300.0000
204,300.0000
171,300.0000
166,300.0000
139,200.0000
Operating Income
111,900.0000
111,900.0000
102,200.0000
102,300.0000
97,300.0000
Net Non Operating Interest Income Expense
-14,500.0000
-14,500.0000
-11,200.0000
-4,700.0000
-6,800.0000
Pretax Income
142,300.0000
142,300.0000
98,900.0000
109,700.0000
98,900.0000
Tax Provision
27,300.0000
27,300.0000
17,300.0000
19,000.0000
16,700.0000
Net Income Common Stockholders
115,000.0000
115,000.0000
81,600.0000
78,300.0000
41,100.0000
Diluted NI Available to Com Stockholders
115,000.0000
115,000.0000
81,600.0000
78,300.0000
41,100.0000
Basic EPS
0.28
--
0.19
0.17
0.09
Diluted EPS
0.28
--
0.19
0.17
0.09
Basic Average Shares
410,406.2400
--
434,211.3330
459,234.0860
461,992.3620
Diluted Average Shares
412,321.9220
--
436,037.5790
461,668.9470
465,384.1640
Total Expenses
567,900.0000
567,900.0000
498,100.0000
458,500.0000
407,800.0000
Net Income from Continuing & Discontinued Operation
115,000.0000
115,000.0000
81,600.0000
78,300.0000
41,100.0000
Normalized Income
82,195.2000
82,195.2000
81,600.0000
90,948.1000
84,597.2000
Interest Income
13,700.0000
13,700.0000
12,800.0000
14,100.0000
14,400.0000
Interest Expense
28,200.0000
28,200.0000
24,000.0000
18,800.0000
21,200.0000
Net Interest Income
-14,500.0000
-14,500.0000
-11,200.0000
-4,700.0000
-6,800.0000
EBIT
170,500.0000
170,500.0000
122,900.0000
128,500.0000
120,100.0000
EBITDA
192,400.0000
192,400.0000
141,600.0000
145,900.0000
140,100.0000
Reconciled Cost of Revenue
363,600.0000
363,600.0000
326,800.0000
292,200.0000
268,600.0000
Reconciled Depreciation
21,900.0000
21,900.0000
18,700.0000
17,400.0000
20,000.0000
Net Income from Continuing Operation Net Minority Interest
115,000.0000
115,000.0000
81,600.0000
90,700.0000
83,600.0000
Total Unusual Items Excluding Goodwill
40,600.0000
40,600.0000
--
-300.0000
-1,200.0000
Total Unusual Items
40,600.0000
40,600.0000
--
-300.0000
-1,200.0000
Normalized EBITDA
151,800.0000
151,800.0000
141,600.0000
146,200.0000
141,300.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
7,795.2000
7,795.2000
--
-51.9000
-202.8000
12/31/2020 - 3/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DMZPY Domino's Pizza Enterprises Limited
9.59
0.00%
HQX.SG Domino's Pizza Enterprises Ltd
17.70
0.00%
MCD.BA McDonald's Corporation
14,250.00
-0.35%
SRB0.F Starbucks Corporation
20.40
+4.08%
SRB.BE Starbucks Corp
104.20
+0.08%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%
MCD McDonald's Corporation
288.70
-0.56%
CAVA CAVA Group, Inc.
135.05
-2.81%
SBUX Starbucks Corporation
107.68
-1.21%