0.0138
+0.0018
+(15.00%)
At close: April 2 at 4:00:00 PM EDT
0.0170
+0.00
+(23.19%)
Pre-Market: 9:24:07 AM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
386.0850
336.5620
--
--
--
Cost of Revenue
103.4160
82.0840
95.2200
--
--
Gross Profit
282.6690
254.4780
296.6280
--
--
Operating Expense
9,803.4090
11,356.1850
27,407.5480
27,609.7980
13,328.0740
Operating Income
-9,520.7400
-11,101.7070
-27,407.5480
-27,609.7980
-13,328.0740
Net Non Operating Interest Income Expense
-3,244.1620
-3,129.6130
-1,091.6970
-77.3420
-23.9310
Other Income Expense
28,611.5040
-7,539.0570
-8,513.3640
-9,048.9700
-14,045.7920
Pretax Income
15,846.6020
-21,770.3770
-37,012.6090
-36,736.1100
-27,397.7970
Tax Provision
-0.0050
--
--
--
--
Net Income Common Stockholders
15,846.6070
-21,770.3770
-37,012.6090
-36,736.1100
-27,397.7970
Diluted NI Available to Com Stockholders
15,846.6070
-21,770.3770
-37,012.6090
-36,736.1100
-27,397.7970
Basic EPS
0.75
-1.05
-1.79
-1.78
-1.32
Diluted EPS
0.75
-1.05
-1.79
-1.78
-1.32
Basic Average Shares
21,110.6630
20,682.5700
20,682.5700
20,682.5700
20,682.5700
Diluted Average Shares
21,110.6630
20,682.5700
20,682.5700
20,682.5700
20,682.5700
Total Operating Income as Reported
--
-17,855.3870
-32,038.9320
-27,723.7190
--
Rent Expense Supplemental
--
--
908.1180
281.2160
216.0960
Total Expenses
9,906.8250
11,438.2690
27,407.5480
27,609.7980
13,328.0740
Net Income from Continuing & Discontinued Operation
15,846.6070
-21,770.3770
-37,012.6090
-36,736.1100
-27,397.7970
Normalized Income
-8,473.1714
-14,231.3200
-28,454.8090
-27,687.1400
-13,352.0050
Interest Income
--
--
48.0940
--
--
Interest Expense
3,244.1620
3,129.6130
707.4790
32.5250
14.3620
Net Interest Income
-3,244.1620
-3,129.6130
-1,091.6970
-77.3420
-23.9310
EBIT
19,090.7640
-18,640.7640
-36,305.1300
-36,703.5850
-27,383.4350
EBITDA
19,896.6440
-17,794.8440
-35,155.4640
-36,146.0720
-27,206.9170
Reconciled Cost of Revenue
103.4160
82.0840
95.2200
--
--
Reconciled Depreciation
805.8800
845.9200
1,149.6660
557.5130
176.5180
Net Income from Continuing Operation Net Minority Interest
15,846.6070
-21,770.3770
-37,012.6090
-36,736.1100
-27,397.7970
Total Unusual Items Excluding Goodwill
28,611.5040
-7,539.0570
-8,557.8000
-9,048.9700
-14,045.7920
Total Unusual Items
28,611.5040
-7,539.0570
-8,557.8000
-9,048.9700
-14,045.7920
Normalized EBITDA
-8,714.8600
-10,255.7870
-26,597.6640
-27,097.1020
-13,161.1250
Tax Rate for Calcs
0.0002
--
--
--
--
Tax Effect of Unusual Items
4,291.7256
--
--
--
--
6/30/2021 - 11/18/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MULN Mullen Automotive, Inc.
0.1030
-3.74%
FFAI Faraday Future Intelligent Electric Inc.
1.1800
+4.42%
PEV Phoenix Motor Inc.
0.3286
-9.95%
VLCN Volcon, Inc.
0.8520
+2.11%
WKHS Workhorse Group Inc.
1.4700
-13.02%
ZAPP Zapp Electric Vehicles Group Limited
0.7044
+2.98%
STLA Stellantis N.V.
11.27
+1.62%
LCID Lucid Group, Inc.
2.4000
-5.14%
XPEV XPeng Inc.
21.12
+0.76%
NIO NIO Inc.
3.8000
-1.81%