0.5950
+0.0850
+(16.67%)
As of 9:17:12 AM GMT+1. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
4,420.7680
4,420.7680
4,034.3840
4,023.9100
4,172.4730
Cost of Revenue
610.5270
610.5270
515.1160
656.7990
393.9250
Gross Profit
3,810.2410
3,810.2410
3,519.2680
3,367.1110
3,778.5480
Operating Expense
3,743.9830
3,743.9830
3,333.1910
3,131.2570
3,378.4490
Operating Income
66.2580
66.2580
186.0770
235.8540
400.0990
Net Non Operating Interest Income Expense
51.2010
51.2010
36.4980
9.1530
4.0310
Other Income Expense
-5.7010
-5.7010
115.0990
-91.5850
-21.6010
Pretax Income
111.7580
111.7580
337.6740
153.4220
382.5290
Tax Provision
--
--
2.5760
4.3480
--
Net Income Common Stockholders
111.7580
111.7580
335.0980
149.0740
382.5290
Diluted NI Available to Com Stockholders
111.7580
111.7580
335.0980
149.0740
382.5290
Basic EPS
0.01
--
0.03
0.01
0.04
Diluted EPS
0.01
--
0.03
0.01
0.04
Basic Average Shares
10,030.5690
--
10,119.4540
10,169.4260
10,415.1050
Diluted Average Shares
10,030.5690
--
10,119.4540
10,169.4260
10,491.8490
Total Operating Income as Reported
60.5570
60.5570
301.1760
133.2510
378.4980
Rent Expense Supplemental
78.7210
78.7210
90.9860
117.4450
150.7020
Total Expenses
4,354.5100
4,354.5100
3,848.3070
3,788.0560
3,772.3740
Net Income from Continuing & Discontinued Operation
111.7580
111.7580
335.0980
149.0740
382.5290
Normalized Income
117.4590
117.4590
220.8771
238.0635
404.1300
Interest Income
51.2010
51.2010
36.4980
9.1530
4.0310
Net Interest Income
51.2010
51.2010
36.4980
9.1530
4.0310
EBIT
66.2580
66.2580
186.0770
235.8540
400.0990
EBITDA
536.0590
536.0590
424.4320
378.5160
505.4560
Reconciled Cost of Revenue
610.5270
610.5270
515.1160
656.7990
393.9250
Reconciled Depreciation
469.8010
469.8010
238.3550
142.6620
105.3570
Net Income from Continuing Operation Net Minority Interest
111.7580
111.7580
335.0980
149.0740
382.5290
Total Unusual Items Excluding Goodwill
-5.7010
-5.7010
115.0990
-91.5850
-21.6010
Total Unusual Items
-5.7010
-5.7010
115.0990
-91.5850
-21.6010
Normalized EBITDA
541.7600
541.7600
309.3330
470.1010
527.0570
Tax Rate for Calcs
--
--
0.0000
0.0000
--
Tax Effect of Unusual Items
--
--
0.8781
-2.5955
--
8/31/2021 - 3/1/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade