Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.8300
0.0000
(0.00%)
At close: March 12 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
520,998
543,823
484,431
247,343
316,314
Cost of Revenue
278,924
298,204
299,997
238,095
246,631
Gross Profit
242,074
245,619
184,434
9,248
69,683
Operating Expense
23,462
25,758
15,544
14,006
12,857
Operating Income
218,612
219,861
168,890
-4,758
56,826
Net Non Operating Interest Income Expense
-13,994
-21,369
-31,618
-31,699
-36,615
Pretax Income
208,323
193,450
135,272
-36,816
16,823
Tax Provision
1,733
1,225
403
445
267
Net Income Common Stockholders
206,590
192,225
134,869
-37,261
16,556
Diluted NI Available to Com Stockholders
206,590
192,225
134,869
-37,261
16,556
Basic EPS
2.81
1.57
1.10
-0.30
0.13
Diluted EPS
2.81
1.57
1.10
-0.30
0.13
Basic Average Shares
119,722.0210
122,028.0440
122,279.3750
122,291.2800
123,092.3920
Diluted Average Shares
119,722.0210
122,028.0440
122,279.3750
122,291.2800
123,092.3920
Total Operating Income as Reported
--
--
165,678
-6,902
--
Rent Expense Supplemental
30,839
30,866
31,246
22,831
28,533
Total Expenses
302,386
323,962
315,541
252,101
259,488
Net Income from Continuing & Discontinued Operation
206,590
192,225
134,869
-37,261
16,556
Normalized Income
202,547.9075
196,866.4214
136,855.0655
-36,714.5600
19,382.4181
Interest Income
7,147
4,806
482
32
86
Interest Expense
21,141
26,175
32,100
31,731
36,701
Net Interest Income
-13,994
-21,369
-31,618
-31,699
-36,615
EBIT
229,464
219,625
167,372
-5,085
53,524
EBITDA
290,098
282,079
228,217
59,717
123,046
Reconciled Cost of Revenue
278,924
298,204
299,997
238,095
246,631
Reconciled Depreciation
60,634
62,454
60,845
64,802
69,522
Net Income from Continuing Operation Net Minority Interest
206,590
192,225
134,869
-37,261
16,556
Total Unusual Items Excluding Goodwill
4,076
-4,671
-1,992
-719
-2,872
Total Unusual Items
4,076
-4,671
-1,992
-719
-2,872
Normalized EBITDA
286,022
286,750
230,209
60,436
125,918
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
33.9075
-29.5786
-5.9345
-172.5600
-45.5819
12/31/2020 - 1/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PSGFF Precious Shipping Public Company Limited
0.0700
0.00%
GASS StealthGas Inc.
5.59
+1.08%
CCEC Capital Clean Energy Carriers Corp.
19.28
-1.43%
JSWINFRA.NS JSW Infrastructure Limited
265.00
+0.95%
SMHI SEACOR Marine Holdings Inc.
5.11
+0.59%
ASC Ardmore Shipping Corporation
9.69
+1.57%
HSHP Himalaya Shipping Ltd.
5.92
+7.44%
SB Safe Bulkers, Inc.
3.7900
+2.16%
HMR Heidmar Maritime Holdings Corp. Common Stock
2.5500
+19.72%
CMRE Costamare Inc.
10.44
+2.76%