2.1900
-0.2400
(-9.88%)
At close: January 17 at 4:00:02 PM EST
2.1901
+0.00
+(0.00%)
After hours: 7:59:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168,283.0000
189,698.0000
209,023.0000
112,408.0000
16,470.0000
Cost of Revenue
216,256.0000
199,788.0000
193,952.0000
94,115.0000
31,519.0000
Gross Profit
-47,973.0000
-10,090.0000
15,071.0000
18,293.0000
-15,049.0000
Operating Expense
200,815.0000
191,702.0000
248,034.0000
194,167.0000
77,006.0000
Operating Income
-248,788.0000
-201,792.0000
-232,963.0000
-175,874.0000
-92,055.0000
Net Non Operating Interest Income Expense
-5,829.0000
-3,155.0000
-10,078.0000
-11,971.0000
683.0000
Other Income Expense
--
-121,429.0000
-498,800.0000
-82,157.0000
56,417.0000
Pretax Income
-367,534.0000
-326,376.0000
-741,841.0000
-270,002.0000
-34,955.0000
Tax Provision
-2,019.0000
-3,105.0000
-1,498.0000
-29,668.0000
-940.0000
Net Income Common Stockholders
-365,515.0000
-323,271.0000
-740,343.0000
-240,334.0000
-34,015.0000
Diluted NI Available to Com Stockholders
-365,515.0000
-323,271.0000
-740,343.0000
-240,334.0000
-34,015.0000
Basic EPS
-11.53
-10.00
-23.50
-9.20
-2.20
Diluted EPS
-11.53
-10.00
-23.50
-9.20
-2.20
Basic Average Shares
32,649.8780
32,219.6000
31,481.7000
26,077.0000
15,790.6000
Diluted Average Shares
32,649.8780
32,219.6000
31,481.7000
26,077.0000
15,790.6000
Total Operating Income as Reported
-361,705.0000
-323,221.0000
-731,763.0000
-201,455.0000
-92,055.0000
Total Expenses
417,071.0000
391,490.0000
441,986.0000
288,282.0000
108,525.0000
Net Income from Continuing & Discontinued Operation
-365,515.0000
-323,271.0000
-740,343.0000
-240,334.0000
-34,015.0000
Normalized Income
-253,218.2948
-203,056.2900
-241,543.0000
-167,214.2700
-88,739.4900
Interest Income
--
944.0000
--
--
1,011.0000
Interest Expense
6,773.0000
4,099.0000
10,078.0000
11,971.0000
328.0000
Net Interest Income
-5,829.0000
-3,155.0000
-10,078.0000
-11,971.0000
683.0000
EBIT
-360,761.0000
-322,277.0000
-731,763.0000
-258,031.0000
-34,627.0000
EBITDA
-243,665.0000
-268,645.0000
-680,996.0000
-233,177.0000
-26,038.0000
Reconciled Cost of Revenue
216,256.0000
199,788.0000
193,952.0000
94,115.0000
31,519.0000
Reconciled Depreciation
117,096.0000
53,632.0000
50,767.0000
24,854.0000
8,589.0000
Net Income from Continuing Operation Net Minority Interest
-365,515.0000
-323,271.0000
-740,343.0000
-240,334.0000
-34,015.0000
Total Unusual Items Excluding Goodwill
-112,917.0000
-121,429.0000
-498,800.0000
-82,157.0000
56,417.0000
Total Unusual Items
-112,917.0000
-121,429.0000
-498,800.0000
-82,157.0000
56,417.0000
Normalized EBITDA
-130,748.0000
-147,216.0000
-182,196.0000
-151,020.0000
-82,455.0000
Tax Rate for Calcs
0.0000
0.0000
--
0.0001
0.0000
Tax Effect of Unusual Items
-620.2948
-1,214.2900
--
-9,037.2700
1,692.5100
12/31/2020 - 5/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NNDM Nano Dimension Ltd.
2.3300
+3.10%
SSYS Stratasys Ltd.
8.98
-0.44%
MKFG Markforged Holding Corporation
3.4300
-0.58%
DDD 3D Systems Corporation
3.0800
-0.96%
VLDX Velo3D, Inc.
1.1900
+0.85%
CRSR Corsair Gaming, Inc.
8.33
+4.45%
CAN Canaan Inc.
2.0100
+5.79%
UAVS AgEagle Aerial Systems, Inc.
2.8300
-1.39%
CRCT Cricut, Inc.
5.73
-0.87%
EBON Ebang International Holdings Inc.
6.33
+4.80%