72.92
-0.10
(-0.14%)
At close: January 14 at 9:47:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,734,000.00
41,107,000.00
50,451,000.00
46,173,000.00
27,753,000.00
Cost of Revenue
35,931,000.00
35,849,000.00
43,847,000.00
37,397,000.00
24,359,000.00
Gross Profit
4,803,000.00
5,258,000.00
6,604,000.00
8,776,000.00
3,394,000.00
Operating Expense
1,766,000.00
1,687,000.00
1,434,000.00
1,379,000.00
1,253,000.00
Operating Income
3,037,000.00
3,571,000.00
5,170,000.00
7,397,000.00
2,141,000.00
Net Non Operating Interest Income Expense
-331,000.00
-348,000.00
-258,000.00
-510,000.00
-514,000.00
Other Income Expense
-46,000.00
-596,000.00
-136,000.00
-101,000.00
-241,000.00
Pretax Income
2,660,000.00
2,627,000.00
4,776,000.00
6,786,000.00
1,386,000.00
Tax Provision
498,000.00
501,000.00
882,000.00
1,163,000.00
-43,000.00
Net Income Common Stockholders
2,143,000.00
2,107,000.00
3,872,000.00
5,596,000.00
1,417,000.00
Diluted NI Available to Com Stockholders
2,143,000.00
2,107,000.00
3,872,000.00
5,596,000.00
1,417,000.00
Basic EPS
7.11
6.48
11.84
16.77
4.24
Diluted EPS
7.09
6.46
11.81
16.75
4.24
Basic Average Shares
325,000.00
325,000.00
327,000.00
334,000.00
334,000.00
Diluted Average Shares
326,000.00
326,000.00
328,000.00
334,000.00
334,000.00
Total Operating Income as Reported
2,791,000.00
3,053,000.00
5,101,000.00
6,773,000.00
1,559,000.00
Total Expenses
37,697,000.00
37,536,000.00
45,281,000.00
38,776,000.00
25,612,000.00
Net Income from Continuing & Discontinued Operation
2,148,000.00
2,114,000.00
3,882,000.00
5,610,000.00
1,420,000.00
Normalized Income
2,116,799.25
2,538,062.00
3,943,235.00
6,133,296.00
1,846,860.00
Interest Income
155,000.00
129,000.00
29,000.00
9,000.00
12,000.00
Interest Expense
486,000.00
477,000.00
287,000.00
519,000.00
526,000.00
Net Interest Income
-331,000.00
-348,000.00
-258,000.00
-510,000.00
-514,000.00
EBIT
3,146,000.00
3,104,000.00
5,063,000.00
7,305,000.00
1,912,000.00
EBITDA
4,659,000.00
4,638,000.00
6,330,000.00
8,698,000.00
3,297,000.00
Reconciled Cost of Revenue
35,931,000.00
35,849,000.00
43,847,000.00
37,397,000.00
24,359,000.00
Reconciled Depreciation
1,513,000.00
1,534,000.00
1,267,000.00
1,393,000.00
1,385,000.00
Net Income from Continuing Operation Net Minority Interest
2,155,000.00
2,119,000.00
3,887,000.00
5,616,000.00
1,422,000.00
Total Unusual Items Excluding Goodwill
47,000.00
-518,000.00
-69,000.00
-624,000.00
-582,000.00
Total Unusual Items
47,000.00
-518,000.00
-69,000.00
-624,000.00
-582,000.00
Normalized EBITDA
4,612,000.00
5,156,000.00
6,399,000.00
9,322,000.00
3,879,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,799.25
-98,938.00
-12,765.00
-106,704.00
-157,140.00
12/31/2020 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade