2.4200
+0.0400
+(1.68%)
At close: April 17 at 5:36:10 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,050
86,050
75,358
68,328
58,693
Cost of Revenue
53,366
53,366
47,172
39,692
33,635
Gross Profit
32,684
32,684
28,186
28,636
25,058
Operating Expense
27,960
27,960
24,181
25,302
21,579
Operating Income
4,724
4,724
4,005
3,334
3,479
Net Non Operating Interest Income Expense
-191
-191
-209
-148
-251
Pretax Income
4,529
4,529
3,927
3,167
2,779
Tax Provision
1,289
1,289
1,155
830
696
Net Income Common Stockholders
3,239
3,239
2,772
2,337
2,083
Diluted NI Available to Com Stockholders
3,239
3,239
2,772
2,337
2,083
Basic EPS
0.32
0.32
0.27
0.27
0.23
Diluted EPS
0.32
0.32
0.27
0.27
0.23
Basic Average Shares
10,242.3750
10,242.3750
10,242.3750
8,932.6940
8,932.6940
Diluted Average Shares
10,242.3750
10,242.3750
10,242.3750
8,932.6940
8,932.6940
Rent Expense Supplemental
177
177
89
78
94
Total Expenses
81,326
81,326
71,353
64,994
55,214
Net Income from Continuing & Discontinued Operation
3,239
3,239
2,772
2,337
2,083
Normalized Income
3,264.7540
3,264.7540
2,777.6471
2,351.0205
2,419.5480
Interest Income
55
55
--
--
--
Interest Expense
246
246
209
148
251
Net Interest Income
-191
-191
-209
-148
-251
EBIT
4,775
4,775
4,136
3,315
3,030
EBITDA
7,110
7,110
6,549
5,641
5,619
Reconciled Cost of Revenue
53,366
53,366
47,172
39,692
33,635
Reconciled Depreciation
2,335
2,335
2,413
2,326
2,589
Net Income from Continuing Operation Net Minority Interest
3,239
3,239
2,772
2,337
2,083
Total Unusual Items Excluding Goodwill
-36
-36
-8
-19
-449
Total Unusual Items
-36
-36
-8
-19
-449
Normalized EBITDA
7,146
7,146
6,557
5,660
6,068
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-10.2460
-10.2460
-2.3529
-4.9795
-112.4520
12/31/2020 - 9/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade