As of January 7 at 4:28:47 PM GMT+2. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
1,137,751.00
1,137,751.00
1,216,720.00
1,389,225.00
1,408,269.00
Cost of Revenue
483,870.00
483,870.00
482,997.00
571,345.00
556,656.00
Gross Profit
653,881.00
653,881.00
733,723.00
817,880.00
851,613.00
Operating Expense
67,367.00
67,367.00
168,416.00
95,691.00
115,296.00
Operating Income
586,514.00
586,514.00
565,307.00
722,189.00
736,317.00
Net Non Operating Interest Income Expense
-473,743.00
-473,743.00
-452,368.00
-388,395.00
-413,613.00
Pretax Income
-74,553.00
-74,553.00
-678,464.00
-67,228.00
-304,090.00
Tax Provision
3,021.00
3,021.00
71,215.00
81,773.00
152,016.00
Net Income Common Stockholders
-66,482.00
-66,482.00
-728,273.00
-144,970.00
-454,454.00
Diluted NI Available to Com Stockholders
-66,482.00
-66,482.00
-728,273.00
-144,970.00
-454,454.00
Basic EPS
-0.09
--
-1.02
-0.20
-0.64
Diluted EPS
-0.09
--
-1.02
-0.20
-0.64
Basic Average Shares
714,233.56
--
714,229.72
714,229.72
714,229.72
Diluted Average Shares
714,233.56
--
714,229.72
714,229.72
714,229.72
Total Operating Income as Reported
399,190.00
399,190.00
-226,096.00
321,167.00
109,522.00
Total Expenses
551,237.00
551,237.00
651,413.00
667,036.00
671,952.00
Net Income from Continuing & Discontinued Operation
-66,482.00
-66,482.00
-728,273.00
-144,970.00
-454,454.00
Normalized Income
-44,226.80
-44,226.80
-743,909.60
-156,643.36
-368,228.24
Interest Income
12,064.00
12,064.00
5,510.00
23,078.00
21,696.00
Interest Expense
460,739.00
460,739.00
425,411.00
404,780.00
418,277.00
Net Interest Income
-473,743.00
-473,743.00
-452,368.00
-388,395.00
-413,613.00
EBIT
386,186.00
386,186.00
-253,053.00
337,552.00
114,187.00
EBITDA
400,131.00
400,131.00
-246,258.00
340,504.00
117,975.00
Reconciled Cost of Revenue
483,870.00
483,870.00
482,997.00
571,345.00
556,656.00
Reconciled Depreciation
13,945.00
13,945.00
6,795.00
2,952.00
3,788.00
Net Income from Continuing Operation Net Minority Interest
-66,482.00
-66,482.00
-728,273.00
-144,970.00
-454,454.00
Total Unusual Items Excluding Goodwill
-37,092.00
-37,092.00
21,420.00
16,213.00
-119,758.00
Total Unusual Items
-37,092.00
-37,092.00
21,420.00
16,213.00
-119,758.00
Normalized EBITDA
437,223.00
437,223.00
-267,678.00
324,291.00
237,733.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14,836.80
-14,836.80
5,783.40
4,539.64
-33,532.24
2/28/2021 - 11/2/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade