At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 4:01:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,488,745.00
5,477,061.00
4,691,834.00
4,427,882.00
3,903,609.00
Cost of Revenue
2,503,582.00
2,598,071.00
2,017,562.00
1,778,320.00
1,514,116.00
Gross Profit
2,985,163.00
2,878,990.00
2,674,272.00
2,649,562.00
2,389,493.00
Operating Expense
2,227,583.00
2,151,444.00
2,012,538.00
1,889,836.00
1,718,823.00
Operating Income
757,580.00
727,546.00
661,734.00
759,726.00
670,670.00
Net Non Operating Interest Income Expense
-461,732.00
-437,741.00
-299,132.00
-293,846.00
-333,021.00
Other Income Expense
197,238.00
736,086.00
49,273.00
1,354,331.00
63,128.00
Pretax Income
493,086.00
1,025,891.00
411,875.00
1,820,211.00
400,777.00
Tax Provision
70,556.00
75,579.00
31,550.00
72,799.00
38,047.00
Net Income Common Stockholders
400,507.00
908,114.00
336,960.00
1,681,498.00
263,342.00
Average Dilution Earnings
5,512.00
18,093.00
-4,839.00
--
--
Diluted NI Available to Com Stockholders
406,019.00
926,207.00
332,121.00
1,681,498.00
263,342.00
Total Operating Income as Reported
461,583.00
524,461.00
589,968.00
694,009.00
557,526.00
Total Expenses
4,731,165.00
4,749,515.00
4,030,100.00
3,668,156.00
3,232,939.00
Net Income from Continuing & Discontinued Operation
441,231.00
948,838.00
377,684.00
1,709,259.00
356,398.00
Normalized Income
311,722.86
302,773.94
327,956.19
464,702.52
265,407.10
Interest Income
--
--
--
--
20,222.00
Interest Expense
461,732.00
437,741.00
299,132.00
293,846.00
333,021.00
Net Interest Income
-461,732.00
-437,741.00
-299,132.00
-293,846.00
-333,021.00
EBIT
954,818.00
1,463,632.00
711,007.00
2,114,057.00
733,798.00
EBITDA
2,691,735.00
3,158,491.00
2,288,940.00
3,600,689.00
2,100,177.00
Reconciled Cost of Revenue
2,503,582.00
2,598,071.00
2,017,562.00
1,778,320.00
1,514,116.00
Reconciled Depreciation
1,736,917.00
1,694,859.00
1,577,933.00
1,486,632.00
1,366,379.00
Net Income from Continuing Operation Net Minority Interest
441,231.00
948,838.00
377,684.00
1,709,259.00
356,398.00
Total Unusual Items Excluding Goodwill
151,134.00
697,446.00
53,853.00
1,296,406.00
100,535.00
Total Unusual Items
151,134.00
697,446.00
53,853.00
1,296,406.00
100,535.00
Normalized EBITDA
2,540,601.00
2,461,045.00
2,235,087.00
2,304,283.00
1,999,642.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
21,625.86
51,381.94
4,125.19
51,849.52
9,544.10
12/31/2020 - 10/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EPR-PC EPR Properties
21.33
+0.47%
EPR-PG EPR Properties
21.40
-0.79%
EQIX.VI Equinix, Inc.
931.80
-0.49%
EPR-PE EPR Properties
28.73
+0.17%
EQN2.HA Equinix Inc
931.20
-0.39%
OUT OUTFRONT Media Inc.
18.82
+0.11%
SBAC SBA Communications Corporation
214.28
-0.82%
PCH PotlatchDeltic Corporation
42.71
-0.81%
FPI Farmland Partners Inc.
12.64
+3.69%
LAMR Lamar Advertising Company
129.00
+0.03%