25.50
+0.20
+(0.79%)
As of 1:52:14 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
151,689.00
160,480.00
131,657.00
137,746.00
137,165.00
Cost of Revenue
67,227.00
87,346.00
77,330.00
64,007.00
63,621.00
Gross Profit
84,462.00
73,134.00
54,327.00
73,739.00
73,544.00
Operating Expense
8,791.00
8,421.00
8,990.00
9,128.00
9,280.00
Operating Income
75,671.00
64,713.00
45,337.00
64,611.00
64,264.00
Net Non Operating Interest Income Expense
-32,191.00
-36,617.00
-27,082.00
-21,420.00
-26,837.00
Other Income Expense
4,494.00
7,776.00
35,755.00
10,069.00
-3,375.00
Pretax Income
47,974.00
35,872.00
54,010.00
53,260.00
34,052.00
Net Income Common Stockholders
36,387.00
24,285.00
42,405.00
41,656.00
22,466.00
Diluted NI Available to Com Stockholders
36,387.00
24,285.00
42,405.00
41,656.00
22,466.00
Total Operating Income as Reported
75,671.00
64,713.00
45,337.00
64,611.00
64,264.00
Total Expenses
76,018.00
95,767.00
86,320.00
73,135.00
72,901.00
Interest Income
--
2,593.00
829.00
--
221.00
Interest Expense
32,961.00
37,387.00
25,661.00
18,762.00
24,146.00
Net Interest Income
-32,191.00
-36,617.00
-27,082.00
-21,420.00
-26,837.00
Net Income from Continuing & Discontinued Operation
47,974.00
35,872.00
54,010.00
53,260.00
34,052.00
Normalized Income
47,600.33
31,832.73
25,785.67
45,884.08
36,350.04
EBIT
80,935.00
73,259.00
79,671.00
72,022.00
58,198.00
EBITDA
113,087.00
105,205.00
111,477.00
103,732.00
89,995.00
Reconciled Cost of Revenue
67,227.00
87,346.00
77,330.00
64,007.00
63,621.00
Reconciled Depreciation
32,152.00
31,946.00
31,806.00
31,710.00
31,797.00
Net Income from Continuing Operation Net Minority Interest
47,974.00
35,872.00
54,010.00
53,260.00
34,052.00
Total Unusual Items Excluding Goodwill
473.00
5,113.00
35,727.00
10,104.00
-3,148.00
Total Unusual Items
473.00
5,113.00
35,727.00
10,104.00
-3,148.00
Normalized EBITDA
112,614.00
100,092.00
75,750.00
93,628.00
93,143.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
99.33
1,073.73
7,502.67
2,728.08
-849.96
12/31/2020 - 7/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TEN-PF Tsakos Energy Navigation Limited
26.04
+0.00%
GLOP-PB GasLog Partners LP
25.73
+0.57%
GLOP-PC GasLog Partners LP
25.52
0.00%
GLOP-PA GasLog Partners LP
25.95
+0.58%
GLP-PB Global Partners LP
26.49
-0.09%
TEN-PE Tsakos Energy Navigation Limited
25.86
+0.22%
SEAL-PA Seapeak LLC
25.51
+0.03%
SEAL-PB Seapeak LLC
25.65
+0.47%
EP-PC El Paso Energy Capital Trust I PFD CV TR SECS
48.68
+0.21%
NGL-PC NGL Energy Partners LP
23.91
+0.17%