26.28
-0.08
(-0.30%)
At close: April 17 at 7:31:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,489,861
3,489,861
3,073,505
3,156,384
3,220,211
Cost of Revenue
2,373,839
2,373,839
2,163,630
2,351,547
2,241,927
Gross Profit
1,116,022
1,116,022
909,875
804,837
978,284
Operating Expense
687,004
687,004
580,984
541,870
592,605
Operating Income
429,018
429,018
328,891
262,967
385,679
Net Non Operating Interest Income Expense
-310
-310
-3,711
-20,957
-10,540
Pretax Income
429,374
429,374
327,298
238,197
400,251
Tax Provision
104,424
104,424
76,886
58,354
88,502
Net Income Common Stockholders
310,737
310,737
250,377
177,428
311,098
Diluted NI Available to Com Stockholders
310,737
310,737
250,377
177,428
311,098
Basic EPS
1.87
2.05
1.67
1.18
2.08
Diluted EPS
1.85
2.05
1.65
1.16
2.03
Basic Average Shares
151,162.90
151,213.65
149,926.35
150,362.71
149,566.35
Diluted Average Shares
151,162.90
151,213.65
151,743.64
152,955.17
153,250.25
Rent Expense Supplemental
20,798
20,798
23,618
31,820
19,331
Total Expenses
3,060,843
3,060,843
2,744,614
2,893,417
2,834,532
Net Income from Continuing & Discontinued Operation
310,737
310,737
250,377
177,428
311,098
Normalized Income
309,387.27
309,387.27
249,813.20
176,996.90
290,392.18
Interest Income
9,295
9,295
1,200
--
--
Interest Expense
2,935
2,935
1,896
13,984
6,309
Net Interest Income
-310
-310
-3,711
-20,957
-10,540
EBIT
432,309
432,309
329,194
252,181
406,560
EBITDA
549,931
549,931
437,385
358,019
500,239
Reconciled Cost of Revenue
2,373,839
2,373,839
2,163,630
2,351,547
2,241,927
Reconciled Depreciation
117,622
117,622
108,191
105,838
93,679
Net Income from Continuing Operation Net Minority Interest
310,737
310,737
250,377
177,428
311,098
Total Unusual Items Excluding Goodwill
1,783
1,783
737
571
26,580
Total Unusual Items
1,783
1,783
737
571
26,580
Normalized EBITDA
548,148
548,148
436,648
357,448
473,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
433.27
433.27
173.20
139.90
5,874.18
12/31/2021 - 12/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade