12.90
-0.40
(-3.01%)
As of 12:32:36 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,618.80
3,618.80
4,131.10
1,470.50
--
Cost of Revenue
619
619
164.90
54.50
--
Gross Profit
2,999.80
2,999.80
3,966.20
1,416
--
Operating Expense
189,038.70
189,038.70
19,933.60
24,663.30
6,378.70
Operating Income
-186,038.90
-186,038.90
-15,967.40
-23,247.30
-6,378.70
Net Non Operating Interest Income Expense
11,632.40
11,632.40
-39,429.10
-2,038.70
-654.30
Other Income Expense
-226,458.30
-226,458.30
-2,791.60
75,809.90
-52,063.10
Pretax Income
-400,864.80
-400,864.80
-58,188.10
50,523.90
-59,096.10
Tax Provision
--
--
1.10
0.20
--
Net Income Common Stockholders
-400,864.80
-400,864.80
-58,189.20
50,523.70
-59,096.10
Diluted NI Available to Com Stockholders
-400,864.80
-400,864.80
-58,189.20
50,523.70
-59,096.10
Basic EPS
-0.43
--
-0.43
0.37
-0.43
Diluted EPS
-0.43
--
-0.43
0.37
-0.43
Basic Average Shares
136,700.58
--
136,700.58
136,700.58
136,700.58
Diluted Average Shares
136,700.58
--
136,700.58
136,700.58
136,700.58
Total Operating Income as Reported
-186,038.90
-186,038.90
-15,967.40
-23,247.30
-6,378.70
Total Expenses
189,657.70
189,657.70
20,098.50
24,717.80
6,378.70
Net Income from Continuing & Discontinued Operation
-400,864.80
-400,864.80
-58,189.20
50,523.70
-59,096.10
Normalized Income
-174,948.80
-174,948.80
-55,983.84
-25,285.90
-4,909.70
Interest Income
14,722.20
14,722.20
--
--
--
Interest Expense
3,089.80
3,089.80
39,429.10
2,038.70
654.30
Net Interest Income
11,632.40
11,632.40
-39,429.10
-2,038.70
-654.30
EBIT
-397,775
-397,775
-18,759
52,562.60
-58,441.80
EBITDA
-394,422.20
-394,422.20
-18,544.80
52,708.50
-58,435.30
Reconciled Cost of Revenue
200.10
200.10
10.30
54.50
--
Reconciled Depreciation
3,352.80
3,352.80
214.20
145.90
6.50
Net Income from Continuing Operation Net Minority Interest
-400,864.80
-400,864.80
-58,189.20
50,523.70
-59,096.10
Total Unusual Items Excluding Goodwill
-225,916
-225,916
-2,791.60
75,809.90
-54,186.40
Total Unusual Items
-225,916
-225,916
-2,791.60
75,809.90
-54,186.40
Normalized EBITDA
-168,506.20
-168,506.20
-15,753.20
-23,101.40
-4,248.90
Tax Rate for Calcs
--
--
0
0
--
Tax Effect of Unusual Items
--
--
-586.24
0.30
--
12/31/2021 - 3/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RUM Rumble Inc.
7.05
-1.61%
RDDT Reddit, Inc.
91.46
-4.89%
SNAP Snap Inc.
7.58
-3.87%
SPOT Spotify Technology S.A.
559.42
-2.58%
NBIS Nebius Group N.V.
20.33
-5.57%
BILI Bilibili Inc.
16.08
-0.83%
DASH DoorDash, Inc.
170.26
-6.06%
PINS Pinterest, Inc.
23.82
-5.72%
TME Tencent Music Entertainment Group
11.90
-3.17%
Z Zillow Group, Inc.
60.45
-3.40%