0.4820
-0.0040
(-0.82%)
At close: 11:52:36 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,409.5920
52,646.3280
28,055.5470
7,878.8120
5,518.3330
Cost of Revenue
63,569.3820
48,217.5210
26,508.9610
7,760.7470
4,643.2730
Gross Profit
5,840.2100
4,428.8070
1,546.5860
118.0650
875.0600
Operating Expense
6,503.8780
6,036.4020
2,567.8260
2,047.4560
5,255.0640
Operating Income
-663.6680
-1,607.5950
-1,021.2400
-1,929.3910
-4,380.0040
Net Non Operating Interest Income Expense
-702.3700
-530.4910
-100.8510
-67.3530
-39.8660
Pretax Income
-1,752.9400
-2,499.4380
-1,304.9610
-2,242.1760
-2,926.8720
Tax Provision
--
-246.3150
-353.7190
-268.6720
-482.0620
Net Income Common Stockholders
-1,437.3360
-2,353.2930
-951.2420
-1,973.5040
-2,444.6480
Diluted NI Available to Com Stockholders
-1,437.3360
-2,353.2930
-951.2420
-1,973.5040
-2,444.6480
Basic EPS
-0.07
-0.13
-0.08
-0.16
-0.21
Diluted EPS
-0.07
-0.13
-0.08
-0.16
-0.21
Basic Average Shares
18,430.9780
17,859.4780
12,130.1000
12,128.6000
11,656.1000
Diluted Average Shares
18,430.9780
17,859.4780
12,130.1000
12,128.6000
11,656.1000
Rent Expense Supplemental
--
--
55.4220
44.5190
223.9920
Total Expenses
70,073.2600
54,253.9230
29,076.7870
9,808.2030
9,898.3370
Net Income from Continuing & Discontinued Operation
-1,437.3360
-2,353.2930
-951.2420
-1,973.5040
-2,444.6480
Normalized Income
-1,053.8950
-2,029.6745
-818.1873
-1,758.3016
-3,700.5443
Interest Expense
--
--
100.8510
67.3530
--
Net Interest Income
-702.3700
-530.4910
-100.8510
-67.3530
-39.8660
EBIT
-689.2050
-1,607.5950
-1,021.2400
-2,174.8230
-4,380.0040
EBITDA
1,106.6640
153.6270
-1,021.2400
-2,174.8230
-4,380.0040
Reconciled Cost of Revenue
63,569.3820
48,217.5210
26,508.9610
7,760.7470
4,643.2730
Reconciled Depreciation
1,795.8690
1,761.2220
--
--
--
Net Income from Continuing Operation Net Minority Interest
-1,437.3360
-2,353.2930
-951.2420
-1,973.5040
-2,444.6480
Total Unusual Items Excluding Goodwill
-383.4410
-358.9970
-182.5310
-244.5000
1,503.5310
Total Unusual Items
-383.4410
-358.9970
-182.5310
-244.5000
1,503.5310
Normalized EBITDA
1,490.1050
512.6240
-838.7090
-1,930.3230
-5,883.5350
Tax Rate for Calcs
--
0.0001
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
--
-35.3785
-49.4763
-29.2976
247.6347
12/31/2020 - 10/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade