4,180.00
+181.00
+(4.53%)
At close: April 10 at 5:24:41 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,555,976
3,555,976
3,372,866
2,909,012
2,735,316
Cost of Revenue
2,802,240
2,802,240
2,644,362
2,294,254
2,161,024
Gross Profit
753,736
753,736
728,504
614,758
574,292
Operating Expense
602,195
602,195
588,957
506,899
447,367
Operating Income
151,541
151,541
139,547
107,859
126,925
Net Non Operating Interest Income Expense
-21,308
-21,308
-23,611
-10,606
-11,489
Pretax Income
157,388
157,388
101,813
97,240
117,673
Tax Provision
36,949
36,949
21,481
20,994
27,790
Net Income Common Stockholders
111,772
111,772
73,066
75,186
86,531
Diluted NI Available to Com Stockholders
111,772
111,772
73,066
75,186
86,531
Basic EPS
4.07
--
2.66
2.74
3.50
Diluted EPS
4.06
--
2.65
2.73
3.48
Basic Average Shares
27,460
--
27,402
27,368
24,787
Diluted Average Shares
27,525
--
27,483
27,490
24,851
Total Operating Income as Reported
191,372
191,372
138,725
113,397
128,096
Total Expenses
3,404,435
3,404,435
3,233,319
2,801,153
2,608,391
Net Income from Continuing & Discontinued Operation
111,772
111,772
73,066
75,186
86,531
Normalized Income
121,486.67
121,486.67
76,306.49
81,473.71
87,792.10
Interest Income
1,534
1,534
2,416
1,932
1,741
Interest Expense
22,914
22,914
25,772
11,311
10,064
Net Interest Income
-21,308
-21,308
-23,611
-10,606
-11,489
EBIT
180,302
180,302
127,585
108,551
127,737
EBITDA
262,654
262,654
204,946
166,121
181,125
Reconciled Cost of Revenue
2,802,240
2,802,240
2,644,362
2,294,254
2,161,024
Reconciled Depreciation
82,352
82,352
77,361
57,570
53,388
Net Income from Continuing Operation Net Minority Interest
111,772
111,772
73,066
75,186
86,531
Total Unusual Items Excluding Goodwill
-12,695
-12,695
-4,107
-8,019
-1,651
Total Unusual Items
-12,695
-12,695
-4,107
-8,019
-1,651
Normalized EBITDA
275,349
275,349
209,053
174,140
182,776
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,980.33
-2,980.33
-866.51
-1,731.29
-389.90
12/31/2021 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade