64.70
+0.05
+(0.08%)
At close: April 16 at 5:29:39 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,527,000
2,527,000
2,504,000
2,208,000
1,963,000
Cost of Revenue
799,000
799,000
793,000
740,000
678,000
Gross Profit
1,728,000
1,728,000
1,711,000
1,468,000
1,285,000
Operating Expense
85,000
85,000
89,000
90,000
71,000
Operating Income
1,643,000
1,643,000
1,622,000
1,378,000
1,214,000
Net Non Operating Interest Income Expense
-752,000
-752,000
-719,000
-274,000
-184,000
Pretax Income
893,000
893,000
-963,000
1,045,000
2,872,000
Tax Provision
202,000
202,000
-112,000
215,000
548,000
Net Income Common Stockholders
691,000
691,000
-850,000
830,000
2,306,000
Diluted NI Available to Com Stockholders
691,000
691,000
-850,000
830,000
2,306,000
Basic EPS
-2.28
4.88
-6.01
5.87
17.08
Diluted EPS
-2.28
4.88
-6.01
5.87
17.08
Basic Average Shares
141,430.95
141,430.95
141,430.95
141,427.60
134,668.78
Diluted Average Shares
141,430.95
141,430.95
141,430.95
141,427.60
134,668.78
Total Operating Income as Reported
1,728,000
1,728,000
1,711,000
1,469,000
1,289,000
Total Expenses
884,000
884,000
882,000
830,000
749,000
Net Income from Continuing & Discontinued Operation
691,000
691,000
-850,000
830,000
2,306,000
Normalized Income
638,381.86
638,381.86
-424,941.85
747,840
2,276,869.08
Interest Income
--
--
121,000
4,000
5,000
Interest Expense
--
--
815,000
249,000
161,000
Net Interest Income
-752,000
-752,000
-719,000
-274,000
-184,000
EBIT
1,643,000
1,643,000
1,622,000
1,294,000
3,033,000
EBITDA
1,650,000
1,650,000
1,629,000
1,294,000
3,033,000
Reconciled Cost of Revenue
799,000
799,000
793,000
740,000
678,000
Reconciled Depreciation
7,000
7,000
7,000
--
--
Net Income from Continuing Operation Net Minority Interest
691,000
691,000
-850,000
830,000
2,306,000
Total Unusual Items Excluding Goodwill
68,000
68,000
-481,000
104,000
36,000
Total Unusual Items
68,000
68,000
-481,000
104,000
36,000
Normalized EBITDA
1,582,000
1,582,000
2,110,000
1,190,000
2,997,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,381.86
15,381.86
-55,941.85
21,840
6,869.08
12/31/2021 - 5/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade